StepUp Horse ApS
CVR number: 42158429
Fruebjergvej 3, 2100 København Ø
info@stepuphorse.com
stepuphorse.com
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 707.84 | -13.35 | 1 433.17 |
| Employee benefit expenses | - 731.84 | - 622.20 | |
| EBIT | -24.00 | -13.35 | 810.97 |
| Other financial expenses | -1.59 | -1.68 | -0.40 |
| Pre-tax profit | -25.59 | -15.03 | 810.57 |
| Income taxes | - 160.51 | ||
| Net earnings | -25.59 | -15.03 | 650.05 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Development expenditure | 1 011.97 | ||
| Intangible assets total | 1 011.97 | ||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 7.55 | 44.23 | 9.75 |
| Current deferred tax assets | 62.12 | ||
| Short term receivables total | 7.55 | 44.23 | 71.87 |
| Cash and bank deposits | 207.22 | 46.64 | 21.51 |
| Cash and cash equivalents | 207.22 | 46.64 | 21.51 |
| Balance sheet total (assets) | 214.77 | 90.86 | 1 105.34 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Other reserves | 789.34 | ||
| Retained earnings | -25.59 | - 829.95 | |
| Profit of the financial year | -25.59 | -15.03 | 650.05 |
| Shareholders equity total | 14.41 | -0.62 | 649.44 |
| Provisions | 222.63 | ||
| Non-current liabilities total | |||
| Advances received | 148.43 | ||
| Current trade creditors | 36.64 | 63.95 | 110.81 |
| Current owed to participating | 14.06 | 3.50 | 97.77 |
| Other non-interest bearing current liabilities | 1.24 | 24.03 | 24.69 |
| Current liabilities total | 200.36 | 91.48 | 233.27 |
| Balance sheet total (liabilities) | 214.77 | 90.86 | 1 105.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.