Landinspektørfirmaet Søren Kieldsen ApS — Credit Rating and Financial Key Figures
CVR number: 38433806
Ærøvej 8, 8800 Viborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 560.50 | 4 928.45 | 3 832.35 | 2 619.05 | 2 317.06 |
| Employee benefit expenses | -1 954.55 | -2 279.93 | -1 862.12 | -1 505.21 | -1 597.46 |
| Total depreciation | - 132.04 | - 201.90 | - 193.00 | - 193.00 | - 139.28 |
| EBIT | 1 473.90 | 2 446.62 | 1 777.22 | 920.84 | 580.31 |
| Other financial income | 1.00 | 1.20 | 3.56 | 344.45 | 573.71 |
| Other financial expenses | -29.52 | -28.23 | - 244.09 | ||
| Pre-tax profit | 1 445.38 | 2 419.59 | 1 536.70 | 1 265.29 | 1 154.02 |
| Income taxes | - 318.59 | - 562.87 | - 428.02 | - 203.92 | - 142.43 |
| Net earnings | 1 126.79 | 1 856.72 | 1 108.67 | 1 061.37 | 1 011.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 128.57 | 85.72 | 42.86 | ||
| Intangible assets total | 128.57 | 85.72 | 42.86 | ||
| Machinery and equipment | 89.18 | 279.44 | 279.30 | 129.16 | 284.87 |
| Tangible assets total | 89.18 | 279.44 | 279.30 | 129.16 | 284.87 |
| Investments total | 31.50 | 1 009.12 | 3 758.84 | 4 101.78 | 4 612.95 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 673.70 | 752.52 | 194.19 | 322.48 | 139.18 |
| Current owed by particip. interest comp. | 1.48 | 145.67 | 190.72 | ||
| Current other receivables | 26.07 | 0.00 | 0.64 | ||
| Current deferred tax assets | 67.34 | 40.55 | 46.66 | ||
| Short term receivables total | 699.77 | 752.52 | 263.65 | 508.70 | 376.56 |
| Other current investments | 991.24 | ||||
| Cash and bank deposits | 3 340.79 | 4 754.83 | 3 030.79 | 3 397.98 | 4 041.50 |
| Cash and cash equivalents | 4 332.03 | 4 754.83 | 3 030.79 | 3 397.98 | 4 041.50 |
| Balance sheet total (assets) | 5 281.06 | 6 881.62 | 7 375.44 | 8 137.62 | 9 315.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 2 058.49 | 2 058.49 | 2 058.49 | 2 058.49 | 2 058.49 |
| Shares repurchased | 250.00 | 135.00 | |||
| Retained earnings | 713.53 | 1 840.32 | 3 447.05 | 4 555.72 | 5 482.09 |
| Profit of the financial year | 1 126.79 | 1 856.72 | 1 108.67 | 1 061.37 | 1 011.59 |
| Shareholders equity total | 3 948.81 | 5 805.53 | 6 914.21 | 7 725.57 | 8 737.17 |
| Provisions | 14.76 | 14.76 | 53.36 | 19.66 | 10.75 |
| Non-current other liabilities | -0.00 | ||||
| Non-current liabilities total | -0.00 | ||||
| Current trade creditors | 221.89 | 249.30 | 89.43 | 61.94 | 77.21 |
| Current owed to participating | 130.69 | 4.14 | 42.05 | 42.30 | 42.88 |
| Short-term deferred tax liabilities | 242.14 | 346.87 | |||
| Other non-interest bearing current liabilities | 722.76 | 461.01 | 276.38 | 288.14 | 447.88 |
| Current liabilities total | 1 317.49 | 1 061.32 | 407.87 | 392.38 | 567.97 |
| Balance sheet total (liabilities) | 5 281.06 | 6 881.62 | 7 375.44 | 8 137.62 | 9 315.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.