GAMMELGAARD EJENDOM ApS — Credit Rating and Financial Key Figures
CVR number: 33238975
Havborgvej 8, Hjerting 6710 Esbjerg V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 444.56 | 4 355.16 | 3 963.03 | 3 336.17 | 4 238.43 |
Employee benefit expenses | -3 005.69 | -2 677.82 | -2 230.51 | -2 711.10 | -2 635.14 |
Total depreciation | -9.14 | -3.32 | -4.17 | -4.17 | -4.17 |
Reduction in value of non-current assets | 1 526.13 | - 715.69 | 535.98 | 2 044.77 | - 229.42 |
EBIT | 1 955.86 | 958.34 | 2 264.32 | 2 665.68 | 1 369.70 |
Other financial income | 41.58 | 7.54 | 188.56 | 261.31 | 101.82 |
Other financial expenses | - 354.38 | - 320.72 | - 339.84 | - 416.87 | - 768.47 |
Pre-tax profit | 1 643.07 | 645.16 | 2 113.04 | 2 510.12 | 703.06 |
Income taxes | - 366.58 | - 143.00 | - 464.78 | - 551.50 | - 157.59 |
Net earnings | 1 276.49 | 502.16 | 1 648.27 | 1 958.61 | 545.46 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 31 500.00 | 32 500.00 | 34 900.00 | 37 500.00 | |
Buildings | 34 000.00 | ||||
Machinery and equipment | 13.30 | 13.36 | 9.19 | 5.02 | |
Tangible assets total | 34 000.00 | 31 513.30 | 32 513.36 | 34 909.19 | 37 505.02 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 3 200.00 | 3 200.00 | 3 200.00 | 3 200.00 | |
Inventories total | 3 200.00 | 3 200.00 | 3 200.00 | 3 200.00 | |
Current trade debtors | 373.34 | 396.48 | 439.81 | 496.19 | 444.73 |
Current amounts owed by group member comp. | 2 371.82 | 3 933.54 | 6 111.97 | 9 411.36 | 13 153.32 |
Prepayments and accrued income | 50.75 | 30.03 | 20.08 | 41.96 | 43.60 |
Current other receivables | 2.32 | ||||
Current deferred tax assets | 10.50 | ||||
Short term receivables total | 2 798.22 | 4 360.04 | 6 571.86 | 9 960.00 | 13 641.65 |
Cash and bank deposits | 179.63 | ||||
Cash and cash equivalents | 179.63 | ||||
Balance sheet total (assets) | 36 977.86 | 39 073.34 | 42 285.22 | 48 069.19 | 54 346.67 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Asset revaluation reserve | 4 906.43 | ||||
Retained earnings | 13 678.46 | 19 861.38 | 20 363.54 | 22 011.80 | 23 970.42 |
Profit of the financial year | 1 276.49 | 502.16 | 1 648.27 | 1 958.61 | 545.46 |
Shareholders equity total | 19 941.38 | 20 443.54 | 22 091.80 | 24 050.42 | 24 595.88 |
Provisions | 984.00 | 1 127.00 | 1 555.00 | 2 117.00 | 2 198.00 |
Non-current loans from credit institutions | 11 946.88 | 11 768.31 | 11 046.39 | 10 328.33 | 9 785.36 |
Non-current other liabilities | 45.57 | ||||
Non-current deferred tax liabilities | 120.44 | 134.50 | |||
Non-current liabilities total | 11 992.45 | 11 768.31 | 11 046.39 | 10 448.77 | 9 919.86 |
Current loans from credit institutions | 1 035.87 | 1 117.86 | 985.50 | 2 559.75 | 5 090.75 |
Current trade creditors | 351.13 | 357.56 | 239.68 | 358.84 | 346.37 |
Current owed to participating | 106.77 | 107.89 | 138.40 | 114.74 | 219.68 |
Current owed to group member | 778.14 | 2 340.05 | 3 914.53 | 5 926.60 | 9 423.67 |
Short-term deferred tax liabilities | 36.78 | 76.59 | |||
Other non-interest bearing current liabilities | 1 788.12 | 1 558.15 | 2 037.28 | 2 225.35 | 2 226.30 |
Accruals and deferred income | 252.99 | 239.86 | 267.73 | 249.57 | |
Current liabilities total | 4 060.03 | 5 734.50 | 7 592.03 | 11 453.00 | 17 632.93 |
Balance sheet total (liabilities) | 36 977.86 | 39 073.34 | 42 285.22 | 48 069.19 | 54 346.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.