ApS 17 NR. 6055 — Credit Rating and Financial Key Figures
CVR number: 30900782
Buntmagervej 10, 2400 København NV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 154.10 | 390.08 | 1 023.49 | - 763.28 |
| Reduction in value of non-current assets | 2 282.50 | |||
| EBIT | 154.10 | 390.08 | 1 023.49 | -3 045.78 |
| Other financial income | 9.43 | 32.82 | ||
| Other financial expenses | -0.67 | - 128.79 | ||
| Income from other inv. held as non-curr. assets | 39.47 | |||
| Pre-tax profit | 154.10 | 399.51 | 1 062.30 | -3 141.74 |
| Income taxes | -33.90 | -87.89 | 414.07 | 399.03 |
| Net earnings | 120.19 | 311.62 | 1 476.37 | -2 742.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 296.74 | 6 746.74 | 7 492.77 | 3 360.00 | |
| Tangible assets total | 296.74 | 6 746.74 | 7 492.77 | 3 360.00 | |
| Investments total | 2.50 | 2.50 | |||
| Non-current loans receivable | 498.90 | 342.28 | |||
| Deferred tax assets | 981.18 | 478.68 | |||
| Long term receivables total | 1 480.08 | 820.96 | |||
| Inventories total | |||||
| Current trade debtors | -0.00 | -0.00 | |||
| Current owed by particip. interest comp. | 105.88 | ||||
| Current other receivables | 8.00 | 137.69 | 4 484.62 | ||
| Current deferred tax assets | 1 055.34 | 1 021.44 | 981.18 | ||
| Short term receivables total | 1 055.34 | 1 021.44 | 1 095.06 | 137.69 | 4 484.62 |
| Other current investments | 639.43 | ||||
| Cash and bank deposits | 785.05 | 0.46 | 1.29 | 150.41 | |
| Cash and cash equivalents | 785.05 | 639.88 | 1.29 | 150.41 | |
| Balance sheet total (assets) | 1 055.34 | 2 103.22 | 8 481.68 | 9 114.33 | 8 818.49 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 4 680.00 | 4 680.00 | 1 870.05 | ||
| Retained earnings | - 698.51 | - 698.51 | - 578.32 | - 266.69 | 6 045.17 |
| Profit of the financial year | 120.19 | 311.62 | 1 476.37 | -2 742.72 | |
| Shareholders equity total | - 573.51 | - 453.31 | 4 538.31 | 6 014.67 | 5 297.50 |
| Provisions | 1 320.00 | 905.93 | 527.45 | ||
| Non-current other liabilities | 722.75 | 1 000.00 | |||
| Non-current liabilities total | 722.75 | 1 000.00 | |||
| Current trade creditors | 50.00 | ||||
| Current owed to participating | 1 628.85 | 2 556.53 | 2 619.91 | 1 468.52 | 1 470.71 |
| Other non-interest bearing current liabilities | 3.47 | 2.47 | 472.82 | ||
| Current liabilities total | 1 628.85 | 2 556.53 | 2 623.38 | 1 470.98 | 1 993.54 |
| Balance sheet total (liabilities) | 1 055.34 | 2 103.22 | 8 481.68 | 9 114.33 | 8 818.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.