Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ILLUM FOODSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 32065023
Stendyssen 15, Bellinge 5250 Odense SV
frank@illumfoodservice.dk
tel: 60216321
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 078.86 | 2 174.54 | 1 881.28 | 1 920.66 | 2 521.33 |
| Wages and salaries | - 866.92 | - 972.02 | |||
| Social security expenses | -6.63 | -8.81 | |||
| Employee benefit expenses | - 845.40 | - 722.23 | - 869.80 | ||
| Total depreciation | -25.80 | -28.15 | -28.15 | -30.32 | |
| EBIT | 1 233.46 | 1 426.51 | 983.34 | 1 018.97 | 1 510.18 |
| Other financial income | 1.43 | 58.64 | 102.90 | 60.98 | |
| Other financial expenses | -3.32 | -6.02 | -0.00 | ||
| Pre-tax profit | 1 230.14 | 1 421.92 | 1 041.97 | 1 121.87 | 1 571.16 |
| Income taxes | - 289.96 | - 320.28 | - 239.55 | - 256.32 | - 357.00 |
| Net earnings | 940.18 | 1 101.64 | 802.42 | 865.55 | 1 214.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 534.82 | 2 506.68 | 2 478.53 | 2 459.66 | |
| Advance payments and construction in progress | 711.75 | ||||
| Tangible assets total | 711.75 | 2 534.82 | 2 506.68 | 2 478.53 | 2 459.66 |
| Investments total | |||||
| Non-current loans receivable | 2.10 | 2.10 | 2.10 | 2.10 | 2.10 |
| Long term receivables total | 2.10 | 2.10 | 2.10 | 2.10 | 2.10 |
| Inventories total | |||||
| Current trade debtors | 338.82 | 577.24 | 313.97 | 233.28 | 320.90 |
| Prepayments and accrued income | 1.64 | 1.66 | 1.28 | ||
| Current other receivables | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| Short term receivables total | 340.66 | 579.10 | 315.45 | 233.48 | 321.10 |
| Cash and bank deposits | 3 214.07 | 2 128.46 | 3 194.05 | 4 111.60 | 5 271.01 |
| Cash and cash equivalents | 3 214.07 | 2 128.46 | 3 194.05 | 4 111.60 | 5 271.01 |
| Balance sheet total (assets) | 4 268.57 | 5 244.48 | 6 018.27 | 6 825.71 | 8 053.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 744.48 | 744.48 | 744.48 | 744.48 | 744.48 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 160.00 | 158.80 |
| Retained earnings | 1 781.76 | 2 604.14 | 3 583.78 | 4 226.20 | 4 932.95 |
| Profit of the financial year | 940.18 | 1 101.64 | 802.42 | 865.55 | 1 214.16 |
| Shareholders equity total | 3 705.82 | 4 693.06 | 5 377.68 | 6 121.23 | 7 175.39 |
| Non-current liabilities total | |||||
| Current trade creditors | 25.09 | 20.22 | 22.13 | 21.38 | 19.88 |
| Current owed to participating | 14.74 | 17.93 | 16.93 | 16.93 | 16.93 |
| Short-term deferred tax liabilities | 172.16 | 218.28 | 125.33 | 126.32 | 219.00 |
| Other non-interest bearing current liabilities | 350.76 | 294.99 | 476.21 | 539.86 | 622.67 |
| Current liabilities total | 562.76 | 551.42 | 640.59 | 704.48 | 878.47 |
| Balance sheet total (liabilities) | 4 268.57 | 5 244.48 | 6 018.27 | 6 825.71 | 8 053.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.