Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ERGO-DESIGN ApS — Credit Rating and Financial Key Figures
CVR number: 26306310
Industrivej 8 A, 5750 Ringe
adm@ergo-design.dk
tel: 70221038
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 290.00 | 3 103.38 | 2 450.29 | 1 780.16 | 1 953.93 |
| Employee benefit expenses | -2 405.00 | -2 945.14 | -2 416.57 | -1 458.42 | -1 426.99 |
| Total depreciation | - 114.00 | - 112.61 | - 128.28 | -61.69 | - 100.11 |
| EBIT | 771.00 | 45.64 | -94.55 | 260.05 | 426.84 |
| Other financial income | 4.05 | 4.37 | 2.81 | ||
| Other financial expenses | -31.00 | -37.59 | -56.32 | -55.82 | -57.11 |
| Pre-tax profit | 740.00 | 8.05 | - 146.83 | 208.59 | 372.54 |
| Income taxes | - 179.00 | -7.70 | 6.35 | 4.34 | - 140.13 |
| Net earnings | 561.00 | 0.35 | - 140.48 | 212.93 | 232.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 52.00 | 39.00 | 26.00 | ||
| Machinery and equipment | 366.00 | 265.89 | 161.26 | 397.32 | 310.22 |
| Tangible assets total | 366.00 | 265.89 | 213.26 | 436.32 | 336.22 |
| Investments total | 28.60 | ||||
| Long term receivables total | |||||
| Finished products/goods | 1 488.00 | 1 392.98 | 1 575.70 | 1 555.83 | 1 568.55 |
| Advance payments | 1.46 | ||||
| Inventories total | 1 488.00 | 1 392.98 | 1 577.16 | 1 555.83 | 1 568.55 |
| Current trade debtors | 2 360.00 | 2 206.64 | 1 399.79 | 830.12 | 951.82 |
| Current amounts owed by group member comp. | 527.00 | 77.35 | 113.36 | 101.58 | |
| Prepayments and accrued income | 66.66 | 40.63 | 27.88 | ||
| Current other receivables | 71.00 | 33.32 | 148.18 | 54.24 | |
| Current deferred tax assets | 20.90 | ||||
| Short term receivables total | 2 958.00 | 2 304.89 | 1 613.14 | 1 120.51 | 1 033.93 |
| Cash and bank deposits | 0.17 | 242.38 | |||
| Cash and cash equivalents | 0.17 | 242.38 | |||
| Balance sheet total (assets) | 4 812.00 | 3 992.54 | 3 403.56 | 3 112.66 | 3 181.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Shares repurchased | 560.00 | 150.00 | 200.00 | ||
| Retained earnings | 571.00 | 1 131.55 | 1 131.89 | 841.42 | 854.35 |
| Profit of the financial year | 561.00 | 0.35 | - 140.48 | 212.93 | 232.41 |
| Shareholders equity total | 2 193.00 | 1 632.89 | 1 492.42 | 1 705.35 | 1 787.76 |
| Provisions | 17.00 | 34.70 | 7.44 | 19.70 | |
| Non-current leasing loans | 294.00 | 119.34 | 100.31 | 340.03 | 237.00 |
| Non-current deferred tax liabilities | 11.00 | 3.10 | 120.43 | ||
| Non-current liabilities total | 294.00 | 130.34 | 100.31 | 343.13 | 357.44 |
| Current loans from credit institutions | 685.00 | 208.61 | 770.00 | 393.11 | 6.56 |
| Advances received | 169.00 | 12.52 | 27.46 | ||
| Current trade creditors | 628.00 | 1 255.74 | 356.01 | 579.13 | 831.59 |
| Current owed to group member | 42.30 | ||||
| Short-term deferred tax liabilities | 134.00 | 82.30 | 47.28 | 3.10 | |
| Other non-interest bearing current liabilities | 692.00 | 635.44 | 602.64 | 91.94 | 132.64 |
| Current liabilities total | 2 308.00 | 2 194.61 | 1 803.39 | 1 064.19 | 1 016.19 |
| Balance sheet total (liabilities) | 4 812.00 | 3 992.54 | 3 403.56 | 3 112.66 | 3 181.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.