Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
B&O PLAY A/S — Credit Rating and Financial Key Figures
CVR number: 33859643
Bang og Olufsen Allé 1, 7600 Struer
skat@bang-olufsen.dk
tel: 96841144
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 702.99 | 748.99 | 648.08 | 335.17 | 94.34 |
| Costs of manufacturing | - 600.18 | - 538.11 | - 283.94 | -74.38 | |
| Gross profit | 702.99 | 148.81 | 109.97 | 51.23 | 19.96 |
| Costs of management | -1.30 | -1.56 | -1.74 | -0.03 | |
| Costs of distribution | - 121.55 | -89.90 | -38.66 | -16.35 | |
| Other operating expenses | -2.26 | -1.33 | -0.64 | -0.67 | |
| EBIT | 21.16 | 23.70 | 17.18 | 10.19 | 2.90 |
| Other financial income | 9.56 | 24.35 | 5.78 | 3.80 | |
| Other financial expenses | -19.66 | -9.38 | -4.53 | -4.12 | |
| Pre-tax profit | 10.28 | 13.61 | 32.15 | 11.44 | 2.58 |
| Income taxes | -5.25 | -14.07 | -4.27 | -1.55 | |
| Net earnings | 10.28 | 8.35 | 18.09 | 7.17 | 1.04 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 5.24 | 5.43 | 3.73 | 2.81 | |
| Intangible assets total | 5.24 | 5.43 | 3.73 | 2.81 | |
| Buildings | 7.05 | 5.56 | 3.45 | 1.75 | |
| Advance payments and construction in progress | 6.61 | 0.31 | 0.00 | 0.00 | |
| Tangible assets total | 13.66 | 5.87 | 3.46 | 1.76 | |
| Investments total | 349.66 | ||||
| Deferred tax assets | 13.56 | 10.25 | 1.46 | 3.37 | |
| Long term receivables total | 13.56 | 10.25 | 1.46 | 3.37 | |
| Finished products/goods | 100.15 | 44.08 | |||
| Inventories total | 100.15 | 44.08 | |||
| Current trade debtors | 50.26 | 22.50 | 30.86 | 25.10 | |
| Current amounts owed by group member comp. | 73.81 | 148.60 | 45.06 | 61.02 | |
| Current other receivables | 18.14 | 12.82 | 11.37 | 1.87 | |
| Current deferred tax assets | 4.11 | ||||
| Short term receivables total | 142.21 | 183.92 | 91.39 | 87.99 | |
| Cash and bank deposits | 71.43 | 88.91 | 32.47 | ||
| Cash and cash equivalents | 71.43 | 88.91 | 32.47 | ||
| Balance sheet total (assets) | 349.66 | 346.24 | 338.47 | 132.51 | 95.92 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 135.24 | 7.50 | 7.50 | 7.50 | 7.50 |
| Shares repurchased | 30.00 | 30.00 | 30.00 | ||
| Retained earnings | -10.28 | 67.74 | 46.09 | 34.18 | 11.35 |
| Profit of the financial year | 10.28 | 8.35 | 18.09 | 7.17 | 1.04 |
| Shareholders equity total | 135.24 | 83.59 | 101.68 | 78.85 | 49.88 |
| Provisions | 27.66 | 30.05 | 1.03 | ||
| Non-current other liabilities | 6.70 | 7.25 | |||
| Non-current deferred tax liabilities | 0.01 | ||||
| Non-current liabilities total | 6.71 | 7.25 | |||
| Current trade creditors | 124.21 | 162.92 | 9.65 | 5.48 | |
| Current owed to group member | 44.19 | 21.82 | 42.32 | 37.19 | |
| Short-term deferred tax liabilities | 43.71 | 11.17 | 3.31 | ||
| Other non-interest bearing current liabilities | 43.82 | 33.64 | 1.69 | 0.06 | |
| Current liabilities total | 255.94 | 229.55 | 53.66 | 46.04 | |
| Balance sheet total (liabilities) | 135.24 | 373.90 | 368.52 | 133.54 | 95.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.