LEX ADVOKATER ANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 28489498
Lykkesholms Allé 16, 1902 Frederiksberg C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 894.07 | 1 042.89 | 1 115.34 | 1 255.50 | 731.67 |
| Employee benefit expenses | - 888.16 | - 840.32 | - 786.73 | - 637.35 | -1 100.84 |
| Total depreciation | - 147.18 | - 256.83 | - 244.11 | - 239.68 | - 240.67 |
| EBIT | - 141.26 | -54.26 | 84.50 | 378.47 | - 609.84 |
| Other financial income | 223.55 | 844.54 | 392.88 | 1 307.52 | 2 698.63 |
| Other financial expenses | -2.69 | -18.35 | -29.20 | -9.37 | -34.60 |
| Income from other inv. held as non-curr. assets | 125.04 | ||||
| Net income from associates (fin.) | 76.04 | 87.70 | 101.47 | 103.53 | |
| Pre-tax profit | 204.63 | 847.97 | 535.89 | 1 778.09 | 2 157.72 |
| Income taxes | -18.37 | - 168.53 | - 102.16 | - 360.37 | - 459.72 |
| Net earnings | 186.26 | 679.44 | 433.72 | 1 417.72 | 1 697.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 797.99 | 766.92 | 735.86 | 704.80 | 673.74 |
| Buildings | 242.96 | 207.44 | 171.92 | 136.41 | 100.90 |
| Machinery and equipment | 167.97 | 529.68 | 352.14 | 653.04 | 478.95 |
| Tangible assets total | 1 208.92 | 1 504.04 | 1 259.93 | 1 494.26 | 1 253.59 |
| Holdings in group member companies | 165.04 | 241.09 | 328.80 | 430.27 | 533.79 |
| Investments total | 165.04 | 241.09 | 328.80 | 430.27 | 533.79 |
| Non-curr. owed by group member comp. | 1 842.42 | 1 748.35 | 1 613.03 | 1 463.37 | 1 356.62 |
| Long term receivables total | 1 842.42 | 1 748.35 | 1 613.03 | 1 463.37 | 1 356.62 |
| Inventories total | |||||
| Current trade debtors | 269.27 | 412.79 | 496.50 | 532.82 | 358.25 |
| Current other receivables | 14.70 | 250.00 | |||
| Current deferred tax assets | 234.53 | 193.19 | 239.48 | 313.76 | 328.25 |
| Short term receivables total | 518.50 | 855.98 | 735.98 | 846.58 | 686.50 |
| Other current investments | 1 960.33 | 2 942.11 | 4 111.06 | 4 960.20 | 7 456.28 |
| Cash and bank deposits | 2 905.29 | 2 384.89 | 989.83 | 1 344.58 | 3 528.01 |
| Cash and cash equivalents | 4 865.62 | 5 327.00 | 5 100.89 | 6 304.77 | 10 984.28 |
| Balance sheet total (assets) | 8 600.49 | 9 676.46 | 9 038.63 | 10 539.25 | 14 814.79 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Other reserves | 125.04 | 201.09 | 288.80 | 390.27 | 493.79 |
| Retained earnings | 6 302.38 | 6 356.11 | 6 890.64 | 7 163.99 | 8 417.19 |
| Profit of the financial year | 186.26 | 679.44 | 433.72 | 1 417.72 | 1 697.99 |
| Shareholders equity total | 6 793.98 | 7 418.14 | 7 795.36 | 9 155.88 | 10 794.98 |
| Non-current deferred tax liabilities | 151.72 | 75.27 | 284.28 | 493.93 | |
| Non-current liabilities total | 151.72 | 75.27 | 284.28 | 493.93 | |
| Current trade creditors | 21.00 | 21.00 | 23.21 | 25.44 | 33.53 |
| Current owed to participating | 480.62 | 526.63 | 202.25 | 243.92 | 73.51 |
| Short-term deferred tax liabilities | 40.57 | 167.60 | 385.13 | ||
| Other non-interest bearing current liabilities | 1 304.90 | 1 518.40 | 774.94 | 829.73 | 3 033.72 |
| Current liabilities total | 1 806.51 | 2 106.60 | 1 168.00 | 1 099.10 | 3 525.89 |
| Balance sheet total (liabilities) | 8 600.49 | 9 676.46 | 9 038.63 | 10 539.25 | 14 814.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.