Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SY Administration ApS — Credit Rating and Financial Key Figures
CVR number: 39256908
Midtager 2, 2605 Brøndby
tel: 42909596
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 571.97 | 2 864.50 | 3 522.51 | 3 010.52 | 4 910.02 |
| Employee benefit expenses | - 830.55 | - 786.77 | - 792.13 | - 514.14 | - 892.85 |
| Other operating expenses | - 578.40 | ||||
| Total depreciation | - 922.03 | -1 752.90 | -1 833.38 | -1 562.34 | -2 076.31 |
| EBIT | 240.99 | 324.84 | 897.00 | 934.04 | 1 940.87 |
| Other financial income | 0.07 | 0.57 | 1.35 | ||
| Other financial expenses | - 202.99 | - 139.21 | - 491.73 | - 398.45 | - 620.92 |
| Pre-tax profit | 38.00 | 185.63 | 405.34 | 536.16 | 1 321.30 |
| Income taxes | 43.86 | -62.61 | -90.93 | - 119.24 | - 293.87 |
| Net earnings | 81.86 | 123.02 | 314.42 | 416.92 | 1 027.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 4 134.31 | 7 682.73 | 7 419.70 | 7 131.18 | 13 819.86 |
| Tangible assets total | 4 134.31 | 7 682.73 | 7 419.70 | 7 131.18 | 13 819.86 |
| Investments total | 33.33 | 39.93 | 15.60 | 20.03 | 20.82 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 273.96 | 164.97 | 221.63 | 68.94 | 333.38 |
| Current amounts owed by group member comp. | 6.50 | 6.50 | 10.25 | 53.02 | |
| Current other receivables | 12.75 | 59.13 | 120.14 | 96.26 | 355.93 |
| Short term receivables total | 286.71 | 230.59 | 348.26 | 175.45 | 742.32 |
| Cash and bank deposits | 182.86 | 349.86 | 164.64 | 380.94 | 1 570.97 |
| Cash and cash equivalents | 182.86 | 349.86 | 164.64 | 380.94 | 1 570.97 |
| Balance sheet total (assets) | 4 637.20 | 8 303.10 | 7 948.21 | 7 707.59 | 16 153.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | - 137.25 | -55.39 | 67.63 | 382.04 | 798.97 |
| Profit of the financial year | 81.86 | 123.02 | 314.42 | 416.92 | 1 027.42 |
| Shareholders equity total | 144.61 | 267.63 | 582.04 | 998.97 | 2 026.39 |
| Provisions | 70.35 | 132.96 | 223.89 | 274.40 | 232.06 |
| Non-current leasing loans | 2 945.16 | 5 017.34 | 3 907.21 | 3 042.85 | 10 804.96 |
| Non-current other liabilities | 147.27 | ||||
| Non-current deferred tax liabilities | 40.90 | ||||
| Non-current liabilities total | 2 945.16 | 5 164.61 | 3 948.11 | 3 042.85 | 10 804.96 |
| Current loans from credit institutions | 769.37 | 2 084.48 | 2 466.96 | 2 649.98 | 1 960.06 |
| Advances received | 46.57 | 31.87 | 160.00 | 160.00 | |
| Current trade creditors | 60.41 | 239.26 | 261.67 | 324.72 | 425.35 |
| Current owed to group member | 120.00 | ||||
| Short-term deferred tax liabilities | 68.73 | 336.21 | |||
| Other non-interest bearing current liabilities | 647.30 | 247.59 | 433.67 | 187.95 | 208.95 |
| Current liabilities total | 1 477.08 | 2 737.90 | 3 194.16 | 3 391.38 | 3 090.56 |
| Balance sheet total (liabilities) | 4 637.20 | 8 303.10 | 7 948.21 | 7 707.59 | 16 153.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.