Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NOKA DESIGN ApS — Credit Rating and Financial Key Figures
CVR number: 31943051
Vesterbrogade 39, 1620 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 359.19 | 485.22 | 2 037.23 | 3 759.00 | 4 024.34 |
| Employee benefit expenses | -3 277.60 | -4 397.26 | -1 595.48 | -2 805.00 | -3 373.65 |
| Total depreciation | - 191.63 | - 197.56 | - 197.56 | - 188.00 | - 266.53 |
| EBIT | -3 110.04 | -4 109.60 | 244.19 | 765.00 | 384.16 |
| Other financial income | 1.00 | 3.46 | |||
| Other financial expenses | - 292.70 | - 226.49 | - 190.76 | - 191.00 | - 163.79 |
| Pre-tax profit | -3 402.73 | -4 336.10 | 53.42 | 575.00 | 223.83 |
| Income taxes | 694.37 | 891.80 | -58.32 | - 190.00 | - 190.83 |
| Net earnings | -2 708.37 | -3 444.30 | -4.89 | 385.00 | 33.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 900.12 | 6 425.06 | 6 250.00 | 6 075.00 | 5 899.88 |
| Machinery and equipment | 18.57 | 62.16 | 39.66 | 26.00 | 326.22 |
| Other tangible assets | -0.00 | -0.00 | |||
| Tangible assets total | 6 918.69 | 6 487.22 | 6 289.66 | 6 101.00 | 6 226.10 |
| Investments total | 100.00 | 219.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 273.50 | 934.71 | 1 153.00 | 2 734.00 | 3 141.87 |
| Current amounts owed by group member comp. | 41.05 | 41.05 | 1 758.81 | 1 064.00 | 180.71 |
| Prepayments and accrued income | 50.00 | ||||
| Current other receivables | 5.58 | 134.00 | 134.00 | ||
| Current deferred tax assets | 880.27 | 1 586.16 | |||
| Short term receivables total | 1 200.40 | 2 695.92 | 3 045.80 | 3 798.00 | 3 372.58 |
| Cash and bank deposits | 647.52 | 255.20 | 202.86 | 132.00 | 23.39 |
| Cash and cash equivalents | 647.52 | 255.20 | 202.86 | 132.00 | 23.39 |
| Balance sheet total (assets) | 8 766.62 | 9 438.34 | 9 638.32 | 10 250.00 | 9 622.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 2 882.31 | 3 673.94 | 229.64 | 225.00 | 610.24 |
| Profit of the financial year | -2 708.37 | -3 444.30 | -4.89 | 385.00 | 33.00 |
| Shareholders equity total | 298.94 | 354.64 | 349.75 | 735.00 | 768.24 |
| Provisions | 4.79 | ||||
| Non-current loans from credit institutions | 3 526.01 | 3 282.11 | 3 040.30 | 2 798.00 | 2 556.06 |
| Non-current deferred tax liabilities | 58.32 | 190.00 | 186.04 | ||
| Non-current liabilities total | 3 526.01 | 3 282.11 | 3 098.62 | 2 988.00 | 2 742.10 |
| Current loans from credit institutions | 236.48 | 241.60 | 241.81 | 242.00 | 242.23 |
| Current trade creditors | 71.50 | 60.98 | 22.81 | 64.00 | 421.24 |
| Current owed to participating | 9.72 | ||||
| Current owed to group member | 3 451.70 | 4 386.10 | 4 957.32 | 5 060.00 | 4 158.72 |
| Short-term deferred tax liabilities | 58.00 | 189.91 | |||
| Other non-interest bearing current liabilities | 1 172.26 | 1 112.92 | 968.01 | 1 103.00 | 1 094.85 |
| Current liabilities total | 4 941.67 | 5 801.59 | 6 189.95 | 6 527.00 | 6 106.94 |
| Balance sheet total (liabilities) | 8 766.62 | 9 438.34 | 9 638.32 | 10 250.00 | 9 622.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.