Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PASGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 29512124
Ll. Sct. Peder Stræde 4, 8800 Viborg
8800@hifiklubben.dk
tel: 70809022
www.hifiklubben.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 291.88 | 1 324.61 | 1 073.08 | 763.40 | 981.32 |
| Employee benefit expenses | - 923.66 | -1 187.90 | -1 099.14 | - 827.01 | - 847.74 |
| Total depreciation | - 136.61 | - 107.59 | -88.45 | -81.59 | |
| EBIT | 1 231.61 | 29.11 | - 114.51 | - 145.20 | 133.58 |
| Other financial income | 11.15 | 0.25 | 0.49 | 0.41 | |
| Other financial expenses | - 104.79 | -54.42 | -10.72 | -15.03 | -15.63 |
| Pre-tax profit | 1 137.97 | -25.31 | - 124.98 | - 159.73 | 118.36 |
| Income taxes | - 250.57 | 5.57 | 27.34 | 35.11 | -57.02 |
| Net earnings | 887.40 | -19.74 | -97.64 | - 124.63 | 61.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 167.87 | 110.49 | 53.11 | ||
| Machinery and equipment | 399.75 | 309.54 | 278.47 | 250.00 | |
| Tangible assets total | 567.63 | 420.03 | 331.59 | 250.00 | |
| Investments total | |||||
| Non-current loans receivable | 75.39 | 26.16 | |||
| Long term receivables total | 75.39 | 26.16 | |||
| Finished products/goods | 1 457.48 | 1 233.64 | 1 110.51 | 1 329.28 | 1 648.31 |
| Inventories total | 1 457.48 | 1 233.64 | 1 110.51 | 1 329.28 | 1 648.31 |
| Current trade debtors | 140.28 | 73.87 | 124.69 | 93.39 | 31.05 |
| Current amounts owed by group member comp. | 685.07 | 1.24 | |||
| Prepayments and accrued income | 19.96 | 25.13 | 23.90 | 25.19 | 6.66 |
| Current other receivables | 19.91 | 12.72 | 4.05 | ||
| Short term receivables total | 865.21 | 99.00 | 148.60 | 131.30 | 43.00 |
| Cash and bank deposits | 440.72 | 352.93 | 487.84 | 26.94 | 132.99 |
| Cash and cash equivalents | 440.72 | 352.93 | 487.84 | 26.94 | 132.99 |
| Balance sheet total (assets) | 3 406.42 | 2 131.78 | 2 078.54 | 1 737.52 | 1 824.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 800.00 | 150.00 | |||
| Retained earnings | 101.15 | 988.55 | 968.81 | 871.17 | 596.54 |
| Profit of the financial year | 887.40 | -19.74 | -97.64 | - 124.63 | 61.34 |
| Shareholders equity total | 1 913.55 | 1 093.81 | 996.17 | 871.54 | 932.89 |
| Provisions | 55.21 | 49.65 | 27.01 | 13.49 | |
| Non-current liabilities total | |||||
| Advances received | 263.17 | 70.03 | 22.93 | 33.31 | 72.64 |
| Current trade creditors | 678.97 | 405.94 | 586.69 | 445.16 | 329.79 |
| Current owed to group member | 334.60 | 318.13 | 309.28 | 321.92 | |
| Short-term deferred tax liabilities | 255.93 | 73.20 | |||
| Other non-interest bearing current liabilities | 239.58 | 177.75 | 127.61 | 64.74 | 93.86 |
| Current liabilities total | 1 437.66 | 988.32 | 1 055.36 | 852.49 | 891.42 |
| Balance sheet total (liabilities) | 3 406.42 | 2 131.78 | 2 078.54 | 1 737.52 | 1 824.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.