CHRISTIAN LUDVIG SHIPBROKERS ApS — Credit Rating and Financial Key Figures
CVR number: 28844530
Lystbådevej 42, 4040 Jyllinge
christian.ludvig@outlook.dk
tel: 40455128
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -43.00 | -58.00 | -49.00 | -41.00 | -33.17 |
| Total depreciation | -8.00 | -8.00 | -3.00 | ||
| EBIT | -51.00 | -66.00 | -52.00 | -41.00 | -33.17 |
| Other financial income | 1 704.00 | 4 212.00 | 2 019.00 | 4 643.00 | 878.82 |
| Other financial expenses | -26.00 | -2.00 | -1 785.00 | -31.00 | - 645.56 |
| Pre-tax profit | 1 627.00 | 4 144.00 | 182.00 | 4 571.00 | 200.09 |
| Income taxes | - 368.00 | - 917.00 | -47.00 | -1 013.00 | -74.05 |
| Net earnings | 1 259.00 | 3 227.00 | 135.00 | 3 558.00 | 126.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 12.00 | 4.00 | |||
| Tangible assets total | 12.00 | 4.00 | |||
| Investments total | |||||
| Non-current loans receivable | 1 029.00 | 996.00 | 960.00 | 924.00 | 885.55 |
| Long term receivables total | 1 029.00 | 996.00 | 960.00 | 924.00 | 885.55 |
| Inventories total | |||||
| Prepayments and accrued income | 1.00 | 1.00 | |||
| Current other receivables | 1.51 | ||||
| Current deferred tax assets | 7.00 | 9.00 | 21.00 | 5.00 | 377.56 |
| Short term receivables total | 8.00 | 10.00 | 21.00 | 5.00 | 379.07 |
| Other current investments | 8 894.00 | 12 579.00 | 18 026.00 | 20 057.00 | 18 185.60 |
| Cash and bank deposits | 7 147.00 | 6 666.00 | 196.00 | 516.00 | 739.74 |
| Cash and cash equivalents | 16 041.00 | 19 245.00 | 18 222.00 | 20 573.00 | 18 925.34 |
| Balance sheet total (assets) | 17 090.00 | 20 255.00 | 19 203.00 | 21 502.00 | 20 189.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 590.00 | 590.00 | 1 690.00 | 600.00 | 300.00 |
| Retained earnings | 15 024.00 | 15 692.00 | 17 230.00 | 16 765.00 | 19 622.43 |
| Profit of the financial year | 1 259.00 | 3 227.00 | 135.00 | 3 558.00 | 126.05 |
| Shareholders equity total | 16 998.00 | 19 634.00 | 19 180.00 | 21 048.00 | 20 173.47 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.00 | 16.00 | 23.00 | 16.00 | 15.63 |
| Current owed to participating | 0.86 | ||||
| Short-term deferred tax liabilities | 76.00 | 605.00 | 438.00 | ||
| Current liabilities total | 92.00 | 621.00 | 23.00 | 454.00 | 16.49 |
| Balance sheet total (liabilities) | 17 090.00 | 20 255.00 | 19 203.00 | 21 502.00 | 20 189.97 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.