Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EHCOLO A/S — Credit Rating and Financial Key Figures
CVR number: 10859395
Smedevej 10, Tobøl 6683 Føvling
post@ehcolo.dk
tel: 75398411
www.ehcolo.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 671.94 | 24 273.72 | 26 391.00 | 28 652.00 | 27 268.26 |
| Employee benefit expenses | -17 205.93 | -19 983.70 | -20 147.00 | -23 191.00 | -23 311.67 |
| Other operating expenses | -66.92 | -9.84 | |||
| Total depreciation | - 588.17 | - 732.87 | - 694.00 | - 618.00 | - 684.39 |
| EBIT | 2 810.92 | 3 547.32 | 5 550.00 | 4 843.00 | 3 272.21 |
| Other financial income | 60.00 | 89.00 | 7.99 | ||
| Other financial expenses | - 260.28 | - 221.04 | - 163.00 | - 226.00 | - 410.29 |
| Pre-tax profit | 2 550.64 | 3 326.28 | 5 447.00 | 4 706.00 | 2 869.90 |
| Income taxes | - 566.21 | - 740.39 | -1 204.00 | -1 041.00 | - 641.11 |
| Net earnings | 1 984.43 | 2 585.89 | 4 243.00 | 3 665.00 | 2 228.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 843.63 | 9 258.72 | 9 007.00 | 8 754.00 | 8 501.35 |
| Buildings | 1 887.38 | 2 213.63 | 2 568.00 | 2 201.00 | 1 836.28 |
| Tangible assets total | 10 731.02 | 11 472.34 | 11 575.00 | 10 955.00 | 10 337.64 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 3 892.12 | 8 824.47 | 9 781.00 | 11 289.00 | 10 340.90 |
| Inventories total | 3 892.12 | 8 824.47 | 9 781.00 | 11 289.00 | 10 340.90 |
| Current trade debtors | 3 825.30 | 6 635.71 | 4 244.00 | 3 809.00 | 10 204.97 |
| Prepayments and accrued income | 304.02 | 342.31 | 158.00 | 130.00 | 657.25 |
| Current other receivables | 5 156.32 | 5 614.16 | 1 774.00 | 2 526.00 | 1 919.73 |
| Short term receivables total | 9 285.64 | 12 592.17 | 6 176.00 | 6 465.00 | 12 781.95 |
| Cash and bank deposits | 4 572.15 | 1 005.02 | 7 210.00 | 1 401.00 | 7 784.01 |
| Cash and cash equivalents | 4 572.15 | 1 005.02 | 7 210.00 | 1 401.00 | 7 784.01 |
| Balance sheet total (assets) | 28 480.92 | 33 894.00 | 34 742.00 | 30 110.00 | 41 244.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 2 000.00 | 2 000.00 | 1 000.00 | |
| Other reserves | - 500.00 | ||||
| Retained earnings | 6 708.72 | 7 693.15 | 8 279.00 | 10 522.00 | 13 186.33 |
| Profit of the financial year | 1 984.43 | 2 585.89 | 4 243.00 | 3 665.00 | 2 228.80 |
| Shareholders equity total | 9 193.15 | 11 279.03 | 15 022.00 | 16 687.00 | 16 915.13 |
| Provisions | 2 520.90 | 2 101.59 | 2 477.00 | 1 594.00 | 2 135.90 |
| Non-current loans from credit institutions | 1 619.36 | 1 378.15 | 1 136.00 | 896.00 | 654.53 |
| Non-current liabilities total | 1 619.36 | 1 378.15 | 1 136.00 | 896.00 | 654.53 |
| Current loans from credit institutions | 639.30 | 2 092.42 | 385.00 | 359.00 | 346.04 |
| Current trade creditors | 3 841.22 | 4 463.21 | 4 603.00 | 1 822.00 | 4 468.86 |
| Current owed to group member | 2 200.00 | 2 840.00 | 3 692.77 | ||
| Short-term deferred tax liabilities | 1 159.70 | 828.00 | 1 924.00 | 99.67 | |
| Other non-interest bearing current liabilities | 2 484.50 | 1 942.00 | 2 478.00 | 2 050.00 | 1 942.88 |
| Accruals and deferred income | 8 182.51 | 7 277.90 | 7 813.00 | 1 938.00 | 10 988.72 |
| Current liabilities total | 15 147.52 | 19 135.23 | 16 107.00 | 10 933.00 | 21 538.93 |
| Balance sheet total (liabilities) | 28 480.92 | 33 894.00 | 34 742.00 | 30 110.00 | 41 244.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.