Assens Madkompagni ApS — Credit Rating and Financial Key Figures
CVR number: 40611967
Østergade 69, 5610 Assens
pensionistmad@gmail.com
tel: 64713271
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 006.75 | 2 800.65 | 3 038.37 | 3 401.20 | 3 436.93 |
| Employee benefit expenses | -1 841.53 | -2 514.45 | -3 069.31 | -3 336.16 | -3 628.90 |
| Total depreciation | -56.45 | -69.05 | -43.07 | -70.40 | -39.59 |
| EBIT | 108.77 | 217.14 | -74.01 | -5.37 | - 231.56 |
| Other financial income | 0.45 | ||||
| Other financial expenses | -0.88 | -2.18 | -3.27 | -1.15 | -0.02 |
| Pre-tax profit | 107.88 | 214.96 | -77.28 | -6.51 | - 231.13 |
| Income taxes | -24.27 | -50.54 | 0.66 | 5.02 | |
| Net earnings | 83.62 | 164.42 | -76.62 | -1.50 | - 231.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 32.34 | 26.08 | 19.82 | ||
| Tangible assets total | 32.34 | 26.08 | 19.82 | ||
| Investments total | 10.20 | 10.20 | 10.20 | ||
| Long term receivables total | |||||
| Finished products/goods | 10.00 | 10.00 | 15.00 | 20.00 | 20.00 |
| Inventories total | 10.00 | 10.00 | 15.00 | 20.00 | 20.00 |
| Current trade debtors | 431.24 | 598.16 | 613.65 | 749.72 | 679.92 |
| Prepayments and accrued income | 92.17 | 65.25 | 35.63 | 57.78 | 31.84 |
| Current other receivables | 4.17 | 150.53 | 4.17 | 21.66 | 9.63 |
| Current deferred tax assets | 13.02 | 16.00 | |||
| Short term receivables total | 527.58 | 813.93 | 653.45 | 842.19 | 737.39 |
| Cash and bank deposits | 56.70 | 554.81 | 33.92 | 64.44 | 81.66 |
| Cash and cash equivalents | 56.70 | 554.81 | 33.92 | 64.44 | 81.66 |
| Balance sheet total (assets) | 626.63 | 1 404.82 | 732.38 | 936.83 | 849.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | ||||
| Retained earnings | -29.38 | 135.04 | 58.42 | 56.92 | |
| Profit of the financial year | 83.62 | 164.42 | -76.62 | -1.50 | - 231.13 |
| Shareholders equity total | 123.62 | 288.04 | 98.42 | 96.92 | - 134.21 |
| Provisions | 1.52 | 5.74 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 132.82 | 144.68 | 89.92 | 225.67 | 351.09 |
| Current owed to participating | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Short-term deferred tax liabilities | 22.75 | 69.07 | |||
| Other non-interest bearing current liabilities | 345.88 | 897.27 | 544.01 | 614.20 | 632.33 |
| Current liabilities total | 501.49 | 1 111.04 | 633.97 | 839.91 | 983.46 |
| Balance sheet total (liabilities) | 626.63 | 1 404.82 | 732.38 | 936.83 | 849.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.