Den Unge Gartner A/S — Credit Rating and Financial Key Figures
CVR number: 40922377
Nøglegårdsvej 7, 3540 Lynge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 16 225.05 | 16 487.98 | 14 824.66 | 12 973.77 |
| Employee benefit expenses | -12 838.37 | -14 204.33 | -12 014.41 | -11 711.30 |
| Other operating expenses | - 106.23 | |||
| Total depreciation | -1 498.18 | -1 645.49 | -1 667.83 | -1 532.25 |
| EBIT | 1 888.50 | 531.93 | 1 142.42 | - 269.78 |
| Other financial income | 0.80 | 13.83 | 46.25 | |
| Other financial expenses | -80.45 | - 117.67 | - 177.19 | - 153.92 |
| Pre-tax profit | 1 808.85 | 414.26 | 979.05 | - 377.45 |
| Income taxes | - 415.78 | - 111.05 | - 224.42 | 77.45 |
| Net earnings | 1 393.07 | 303.21 | 754.64 | - 300.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Goodwill | 1 551.85 | 1 097.65 | 643.45 | 189.25 |
| Intangible assets total | 1 551.85 | 1 097.65 | 643.45 | 189.25 |
| Machinery and equipment | 6 032.09 | 5 540.37 | 4 582.66 | 1 982.51 |
| Tangible assets total | 6 032.09 | 5 540.37 | 4 582.66 | 1 982.51 |
| Investments total | ||||
| Long term receivables total | ||||
| Raw materials and consumables | 232.00 | 178.00 | 115.90 | |
| Finished products/goods | 251.00 | |||
| Inventories total | 251.00 | 232.00 | 178.00 | 115.90 |
| Current trade debtors | 5 692.47 | 5 853.68 | 4 300.92 | 4 179.43 |
| Prepayments and accrued income | 201.94 | 604.80 | 360.77 | 268.98 |
| Current other receivables | 207.25 | 357.51 | 84.45 | 3.14 |
| Current deferred tax assets | 36.94 | |||
| Short term receivables total | 6 101.65 | 6 815.99 | 4 746.14 | 4 488.50 |
| Cash and bank deposits | 707.80 | 1 054.43 | 1 090.85 | 1 839.17 |
| Cash and cash equivalents | 707.80 | 1 054.43 | 1 090.85 | 1 839.17 |
| Balance sheet total (assets) | 14 644.39 | 14 740.43 | 11 241.10 | 8 615.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 1 000.00 | |||
| Retained earnings | -1 107.82 | 285.25 | 588.47 | 1 343.10 |
| Profit of the financial year | 1 393.07 | 303.21 | 754.64 | - 300.00 |
| Shareholders equity total | 1 685.25 | 988.47 | 1 743.10 | 1 443.10 |
| Provisions | 209.40 | 84.23 | 40.51 | |
| Non-current leasing loans | 2 774.74 | 2 801.83 | 2 256.16 | 606.02 |
| Non-current owed to group member | 6 616.75 | |||
| Non-current other liabilities | -6 616.75 | |||
| Non-current liabilities total | 2 774.74 | 2 801.83 | 2 256.16 | 606.02 |
| Current loans from credit institutions | 22.96 | 31.31 | 15.01 | 43.96 |
| Current trade creditors | 1 874.96 | 3 835.19 | 1 719.60 | 2 172.70 |
| Current owed to group member | 1 731.27 | 3 193.70 | 2 520.40 | 1 859.56 |
| Short-term deferred tax liabilities | 218.28 | 236.21 | 268.14 | |
| Other non-interest bearing current liabilities | 6 127.53 | 3 569.49 | 2 678.18 | 2 349.58 |
| Accruals and deferred income | 140.41 | |||
| Current liabilities total | 9 975.01 | 10 865.91 | 7 201.33 | 6 566.20 |
| Balance sheet total (liabilities) | 14 644.39 | 14 740.43 | 11 241.10 | 8 615.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.