Cool Graphics Automation ApS — Credit Rating and Financial Key Figures
CVR number: 37886394
Rosenhøj 15, 2650 Hvidovre
hch@coolgraphics.dk
tel: 31332012
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 171.36 | -49.22 | 28.02 | 39.15 | 124.73 |
| EBIT | 1 171.36 | -49.22 | 28.02 | 39.15 | 124.73 |
| Other financial expenses | -0.03 | -6.94 | -2.08 | -0.22 | -0.10 |
| Income from other inv. held as non-curr. assets | 54.00 | ||||
| Net income from associates (fin.) | - 668.77 | - 213.89 | 592.17 | ||
| Pre-tax profit | 556.56 | - 270.05 | 618.12 | 38.93 | 124.63 |
| Income taxes | -1.91 | -27.43 | |||
| Net earnings | 556.56 | - 270.05 | 618.12 | 37.02 | 97.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 3.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 579.24 | 281.25 | |||
| Current other receivables | 5.03 | 8.50 | 25.90 | 76.70 | |
| Short term receivables total | 584.26 | 281.25 | 8.50 | 25.90 | 76.70 |
| Cash and bank deposits | 57.03 | 4.54 | 89.49 | 12.21 | 20.39 |
| Cash and cash equivalents | 57.03 | 4.54 | 89.49 | 12.21 | 20.39 |
| Balance sheet total (assets) | 644.29 | 285.79 | 97.99 | 38.12 | 97.09 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 45.00 | 45.00 | 45.00 | 45.00 |
| Retained earnings | -1 073.36 | - 511.79 | - 781.85 | - 163.73 | - 126.71 |
| Profit of the financial year | 556.56 | - 270.05 | 618.12 | 37.02 | 97.20 |
| Shareholders equity total | - 466.79 | - 736.85 | - 118.73 | -81.71 | 15.49 |
| Non-current liabilities total | |||||
| Current trade creditors | 54.82 | 32.15 | |||
| Current owed to participating | 904.08 | 903.27 | 196.72 | 43.10 | |
| Short-term deferred tax liabilities | 1.91 | 27.43 | |||
| Other non-interest bearing current liabilities | 207.00 | 119.37 | 20.00 | 20.00 | 22.02 |
| Current liabilities total | 1 111.08 | 1 022.64 | 216.72 | 119.83 | 81.60 |
| Balance sheet total (liabilities) | 644.29 | 285.79 | 97.99 | 38.12 | 97.09 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.