Frugtfamilien ApS — Credit Rating and Financial Key Figures
CVR number: 38870947
Ewaldsvej 16 B, 2960 Rungsted Kyst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 305.37 | 1 867.36 | |||
| External services | -28.94 | -28.48 | |||
| Gross profit | -13.61 | 1 276.43 | 1 838.87 | -35.51 | -74.02 |
| EBIT | -13.61 | 1 276.43 | 1 838.87 | -35.51 | -74.02 |
| Other financial expenses | -62.01 | -25.19 | -3.48 | -0.48 | |
| Net income from associates (fin.) | 1 394.87 | 2 268.38 | 3 493.27 | ||
| Pre-tax profit | 1 319.26 | 1 251.24 | 1 835.39 | 2 232.40 | 3 419.25 |
| Income taxes | 5.74 | 7.03 | 0.78 | 8.47 | |
| Net earnings | 1 319.26 | 1 256.98 | 1 842.42 | 2 233.17 | 3 427.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 077.68 | 4 402.74 | 4 491.27 | 5 494.63 | |
| Participating interests | 4 100.53 | ||||
| Investments total | 4 100.53 | 4 077.68 | 4 402.74 | 4 491.27 | 5 494.63 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2.13 | 2.13 | |||
| Current deferred tax assets | 630.07 | 1 857.42 | 753.10 | 205.29 | |
| Short term receivables total | 630.07 | 1 857.42 | 755.23 | 207.42 | |
| Cash and bank deposits | 51.09 | 109.36 | 993.13 | 2 684.42 | 2 201.06 |
| Cash and cash equivalents | 51.09 | 109.36 | 993.13 | 2 684.42 | 2 201.06 |
| Balance sheet total (assets) | 4 151.63 | 4 817.12 | 7 253.29 | 7 930.92 | 7 903.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 600.00 | 600.00 | 2 900.00 | 1 350.00 | |
| Retained earnings | 1 609.81 | 2 217.75 | 2 874.73 | 1 817.15 | 2 700.33 |
| Profit of the financial year | 1 319.26 | 1 256.98 | 1 842.42 | 2 233.17 | 3 427.72 |
| Shareholders equity total | 2 979.06 | 4 124.73 | 5 367.15 | 7 000.33 | 7 528.05 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.75 | |
| Current owed to group member | 26.48 | 170.30 | 170.30 | ||
| Short-term deferred tax liabilities | 624.34 | 1 844.65 | 745.29 | 189.01 | |
| Other non-interest bearing current liabilities | 1 172.56 | 53.05 | |||
| Current liabilities total | 1 172.56 | 692.39 | 1 886.14 | 930.59 | 375.06 |
| Balance sheet total (liabilities) | 4 151.63 | 4 817.12 | 7 253.29 | 7 930.92 | 7 903.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.