KOCO HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29821801
Gl Kærvej 17, 7330 Brande
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 15 805.88 | 16 374.33 | 16 548.52 |
Employee benefit expenses | -12 412.74 | -12 734.19 | -13 764.29 |
Other operating expenses | -56.80 | - 175.66 | -18.04 |
Total depreciation | -1 289.31 | -1 226.42 | -1 561.82 |
EBIT | 2 047.04 | 2 238.05 | 1 204.37 |
Other financial income | 785.91 | 485.66 | 1 066.10 |
Other financial expenses | - 459.92 | - 826.35 | - 993.92 |
Net income from associates (fin.) | 337.55 | 9.53 | |
Pre-tax profit | 2 373.03 | 2 234.91 | 1 286.09 |
Income taxes | - 534.84 | - 394.22 | - 285.18 |
Net earnings | 1 838.19 | 1 840.68 | 1 000.90 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Development expenditure | 738.15 | 489.04 | 2 247.27 |
Intangible rights | 337.36 | 963.29 | 836.13 |
Intangible assets total | 1 075.50 | 1 452.33 | 3 083.40 |
Land and waters | 16 203.61 | 15 686.67 | 15 399.59 |
Machinery and equipment | 2 536.99 | 2 180.51 | 2 474.77 |
Tangible assets total | 18 740.59 | 17 867.18 | 17 874.36 |
Participating interests | 17.15 | 26.70 | |
Investments total | 17.15 | 26.70 | |
Non-current other receivables | 1 500.70 | 4 970.95 | 9 857.43 |
Long term receivables total | 1 500.70 | 4 970.95 | 9 857.43 |
Finished products/goods | 15 161.49 | 10 654.13 | 12 458.09 |
Inventories total | 15 161.49 | 10 654.13 | 12 458.09 |
Current trade debtors | 10 982.31 | 10 863.42 | 9 111.97 |
Current owed by particip. interest comp. | 1 271.67 | 1 272.52 | 2 177.66 |
Prepayments and accrued income | 2.21 | 483.78 | |
Current other receivables | 213.53 | 839.80 | 1 815.72 |
Current deferred tax assets | 161.72 | 105.32 | 71.28 |
Short term receivables total | 12 629.22 | 13 083.27 | 13 660.40 |
Cash and bank deposits | 931.82 | 3 746.69 | 2 075.99 |
Cash and cash equivalents | 931.82 | 3 746.69 | 2 075.99 |
Balance sheet total (assets) | 50 039.32 | 51 791.70 | 59 036.36 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Other reserves | - 267.94 | - 230.68 | - 370.69 |
Retained earnings | 4 991.74 | 5 798.62 | 7 015.60 |
Profit of the financial year | 1 838.19 | 1 840.68 | 1 000.90 |
Minority interest (BS) | 10 291.19 | 10 550.85 | 10 472.64 |
Shareholders equity total | 16 978.18 | 18 084.48 | 18 243.45 |
Provisions | 1 007.77 | 1 082.42 | 1 180.65 |
Non-current loans from credit institutions | 5 773.26 | 5 458.17 | 3 604.97 |
Non-current other liabilities | 36.00 | 36.00 | 29.70 |
Non-current liabilities total | 5 809.26 | 5 494.17 | 3 634.67 |
Current loans from credit institutions | 6 689.70 | 8 875.37 | 14 784.08 |
Current trade creditors | 5 616.40 | 4 333.28 | 8 679.62 |
Current owed to participating | 1 573.28 | 1 606.89 | 1 418.43 |
Short-term deferred tax liabilities | 380.44 | ||
Other non-interest bearing current liabilities | 11 984.30 | 12 315.09 | 11 095.46 |
Current liabilities total | 26 244.12 | 27 130.62 | 35 977.59 |
Balance sheet total (liabilities) | 50 039.32 | 51 791.70 | 59 036.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.