Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DIVISYS ApS — Credit Rating and Financial Key Figures
CVR number: 32884970
Tinvej 5, 3060 Espergærde
km@divisys.com
tel: 28123760
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 283.66 | 651.93 | 2 516.35 | 915.33 | 126.46 |
| Employee benefit expenses | - 258.35 | - 288.40 | -1 425.20 | -1 105.13 | - 903.63 |
| Total depreciation | - 301.21 | -28.00 | |||
| EBIT | 25.31 | 62.32 | 1 119.16 | - 189.80 | - 777.17 |
| Other financial income | 65.98 | 74.98 | 95.99 | 113.66 | 13.43 |
| Other financial expenses | -19.17 | -14.69 | -8.93 | -14.93 | -24.52 |
| Pre-tax profit | 72.12 | 122.61 | 1 206.22 | -91.07 | - 788.26 |
| Income taxes | -26.88 | -40.57 | - 394.98 | 101.73 | 20.78 |
| Net earnings | 45.23 | 82.04 | 811.24 | 10.66 | - 767.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 75.56 | 225.23 | 213.80 | 43.95 | |
| Current amounts owed by group member comp. | 1 646.71 | 2 198.64 | 2 850.71 | 94.09 | 401.88 |
| Current other receivables | 1 052.70 | 708.91 | 1 000.00 | ||
| Current deferred tax assets | 1.73 | 22.51 | |||
| Short term receivables total | 2 774.96 | 2 907.56 | 3 075.94 | 1 309.62 | 468.34 |
| Cash and bank deposits | 90.34 | 1 534.08 | 265.33 | 177.26 | |
| Cash and cash equivalents | 90.34 | 1 534.08 | 265.33 | 177.26 | |
| Balance sheet total (assets) | 2 865.30 | 2 907.56 | 4 610.02 | 1 574.95 | 645.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | 2 900.00 | |||
| Other reserves | -2 900.00 | ||||
| Retained earnings | 2 094.26 | 2 139.50 | 1 721.54 | 64.78 | 75.44 |
| Profit of the financial year | 45.23 | 82.04 | 811.24 | 10.66 | - 767.48 |
| Shareholders equity total | 2 219.50 | 2 301.53 | 3 112.78 | 155.44 | - 612.05 |
| Non-current other liabilities | 26.88 | ||||
| Non-current deferred tax liabilities | 40.57 | 394.98 | |||
| Non-current liabilities total | 26.88 | 40.57 | 394.98 | ||
| Current loans from credit institutions | 26.20 | ||||
| Advances received | 8.71 | ||||
| Current trade creditors | 18.75 | 15.00 | 333.72 | 109.62 | 25.74 |
| Current owed to group member | 0.47 | 183.22 | |||
| Short-term deferred tax liabilities | 294.98 | ||||
| Other non-interest bearing current liabilities | 600.17 | 515.55 | 768.54 | 1 014.44 | 1 048.68 |
| Current liabilities total | 618.92 | 565.45 | 1 102.27 | 1 419.52 | 1 257.64 |
| Balance sheet total (liabilities) | 2 865.30 | 2 907.56 | 4 610.02 | 1 574.95 | 645.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.