HL Holding Holbæk ApS — Credit Rating and Financial Key Figures
CVR number: 40568646
Bispehøjen 102, 4300 Holbæk
henrik.larsen@danbolig.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -38.31 | -32.88 | -5.00 | -16.00 | -16.94 |
| EBIT | -38.31 | -32.88 | -5.00 | -16.00 | -16.94 |
| Other financial income | 1 894.77 | 1 427.42 | 655.01 | 1 856.13 | 630.29 |
| Other financial expenses | - 182.72 | - 189.36 | - 952.95 | -18.15 | -1 022.00 |
| Net income from associates (fin.) | 2 508.59 | 4 709.86 | -1 236.68 | 885.48 | 3 858.46 |
| Pre-tax profit | 4 182.32 | 5 915.03 | -1 539.61 | 2 707.45 | 3 449.81 |
| Income taxes | - 356.81 | - 264.21 | 177.15 | - 369.08 | 142.94 |
| Net earnings | 3 825.51 | 5 650.81 | -1 362.47 | 2 338.37 | 3 592.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 17 891.05 | 16 070.90 | 8 488.15 | 9 118.63 | 9 613.15 |
| Investments total | 17 891.05 | 16 070.91 | 8 488.15 | 9 118.63 | 9 613.15 |
| Non-curr. owed by group member comp. | 5 458.69 | 5 681.08 | |||
| Non-current loans receivable | -0.00 | -0.00 | 165.72 | ||
| Non-current other receivables | 8 395.31 | 8 737.45 | 9 093.43 | ||
| Long term receivables total | 8 395.31 | 8 737.45 | 9 093.43 | 5 458.68 | 5 846.80 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 18.76 | 578.99 | 514.12 | 587.73 | 1 279.43 |
| Current other receivables | 908.26 | -0.00 | |||
| Current deferred tax assets | 2 666.45 | 5 984.55 | 2 915.09 | 1 271.69 | 2 093.17 |
| Short term receivables total | 2 685.21 | 7 471.80 | 3 429.22 | 1 859.41 | 3 372.61 |
| Other current investments | 10 175.03 | 11 133.80 | 10 495.85 | 11 790.32 | 10 790.40 |
| Cash and bank deposits | 3 765.19 | 2 598.34 | 11 848.18 | 11 057.90 | 10 952.83 |
| Cash and cash equivalents | 13 940.22 | 13 732.14 | 22 344.03 | 22 848.21 | 21 743.23 |
| Balance sheet total (assets) | 42 911.78 | 46 012.29 | 43 354.82 | 39 284.94 | 40 575.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 42.30 | 42.30 | 42.30 | 42.30 | 42.30 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 1 750.00 | 1 750.00 |
| Other reserves | 992.78 | 1 893.68 | 808.94 | ||
| Retained earnings | 32 016.82 | 33 240.03 | 38 272.18 | 34 386.45 | 34 974.83 |
| Profit of the financial year | 3 825.51 | 5 650.81 | -1 362.47 | 2 338.37 | 3 592.75 |
| Shareholders equity total | 36 990.41 | 40 941.22 | 37 878.75 | 38 517.13 | 40 359.88 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.55 | ||||
| Current trade creditors | 25.00 | 25.00 | 16.00 | 16.50 | 17.00 |
| Current owed to participating | 178.91 | ||||
| Current owed to group member | 5 895.82 | 5 046.07 | 5 456.52 | 181.19 | 20.00 |
| Short-term deferred tax liabilities | 566.57 | ||||
| Other non-interest bearing current liabilities | 3.55 | 3.55 | |||
| Current liabilities total | 5 921.37 | 5 071.07 | 5 476.07 | 767.81 | 215.91 |
| Balance sheet total (liabilities) | 42 911.78 | 46 012.29 | 43 354.82 | 39 284.94 | 40 575.78 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.