Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STC HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25380622
Jægersborg Alle 11, 2920 Charlottenlund
TC@snedkermesteren.dk
tel: 40348556
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 208.81 | 227.32 | 403.77 | 333.63 | 3 519.91 |
| Total depreciation | - 120.14 | - 120.14 | - 110.01 | - 102.25 | -93.33 |
| EBIT | 88.68 | 107.18 | 293.76 | 231.38 | 3 426.59 |
| Other financial income | 71.87 | 122.59 | |||
| Other financial expenses | -94.10 | 50.41 | -62.56 | -55.11 | - 241.89 |
| Net income from associates (fin.) | 683.44 | 547.94 | 660.66 | - 520.02 | 880.19 |
| Pre-tax profit | 678.01 | 697.99 | 940.82 | - 271.88 | 4 187.47 |
| Income taxes | -3.96 | -33.01 | -69.59 | -54.38 | - 798.16 |
| Net earnings | 674.06 | 664.98 | 871.23 | - 326.26 | 3 389.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 613.64 | 5 503.63 | 5 393.62 | 5 291.37 | |
| Machinery and equipment | 10.13 | ||||
| Tangible assets total | 5 623.77 | 5 503.63 | 5 393.62 | 5 291.37 | |
| Holdings in group member companies | 2 798.92 | 3 346.86 | 3 460.82 | 4 205.18 | 4 932.79 |
| Investments total | 2 798.92 | 3 346.86 | 3 460.82 | 4 205.18 | 4 932.79 |
| Non-current other receivables | 2 000.00 | 1 843.28 | 1 569.97 | ||
| Long term receivables total | 2 000.00 | 1 843.28 | 1 569.97 | ||
| Inventories total | |||||
| Current trade debtors | 2.50 | ||||
| Current amounts owed by group member comp. | 776.80 | ||||
| Current other receivables | 250.00 | 296.40 | 0.00 | ||
| Current deferred tax assets | 77.90 | 154.35 | 30.00 | 1 069.88 | |
| Short term receivables total | 327.90 | 450.75 | 806.80 | 1 072.38 | |
| Cash and bank deposits | 387.12 | 349.58 | 771.15 | 644.07 | 6 671.16 |
| Cash and cash equivalents | 387.12 | 349.58 | 771.15 | 644.07 | 6 671.16 |
| Balance sheet total (assets) | 10 809.80 | 11 371.24 | 11 646.32 | 10 947.42 | 12 676.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 127.00 | 127.00 | 127.00 | 127.00 | 127.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 1 500.00 |
| Other reserves | 2 610.83 | 2 610.83 | 2 472.69 | 1 952.67 | 2 680.28 |
| Retained earnings | 3 843.78 | 4 458.94 | 4 683.81 | 6 007.56 | 3 453.69 |
| Profit of the financial year | 674.06 | 664.98 | 871.23 | - 326.26 | 3 389.31 |
| Shareholders equity total | 7 312.87 | 7 920.64 | 8 215.73 | 7 828.47 | 11 150.28 |
| Provisions | 807.48 | 807.21 | 804.10 | 800.73 | |
| Non-current loans from credit institutions | 1 957.07 | 1 790.71 | 1 619.58 | 1 482.81 | |
| Non-current liabilities total | 1 957.07 | 1 790.71 | 1 619.58 | 1 482.81 | |
| Current loans from credit institutions | 176.00 | 171.13 | 171.13 | 149.44 | |
| Current trade creditors | 2.48 | 0.63 | 33.17 | 27.30 | 0.64 |
| Current owed to participating | 99.11 | 105.79 | 91.96 | 141.54 | 147.31 |
| Current owed to group member | 408.47 | 425.12 | 443.70 | 1 257.00 | |
| Short-term deferred tax liabilities | 2.18 | 99.18 | 226.93 | 57.97 | 93.84 |
| Other non-interest bearing current liabilities | 44.13 | 50.83 | 40.02 | 459.18 | 27.26 |
| Current liabilities total | 732.38 | 852.68 | 1 006.90 | 835.42 | 1 526.06 |
| Balance sheet total (liabilities) | 10 809.80 | 11 371.24 | 11 646.32 | 10 947.42 | 12 676.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.