Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAFCO INTERNATIONAL A/S — Credit Rating and Financial Key Figures
CVR number: 56381813
Bergsøesvej 19, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 32 994.08 | 34 713.62 | 27 043.09 | 23 388.76 | 21 303.61 |
| Employee benefit expenses | -14 046.84 | -12 098.38 | -11 110.92 | -11 548.42 | -11 061.78 |
| Total depreciation | -1 074.45 | -1 143.52 | - 853.33 | - 608.19 | - 649.52 |
| EBIT | 17 872.79 | 21 471.72 | 15 078.84 | 11 232.15 | 9 592.31 |
| Other financial income | 92.81 | 86.93 | 175.64 | 201.62 | 146.16 |
| Other financial expenses | -57.13 | -47.70 | -20.28 | - 150.55 | - 148.15 |
| Pre-tax profit | 17 908.47 | 21 510.94 | 15 234.20 | 11 283.23 | 9 590.32 |
| Income taxes | -3 947.34 | -4 748.49 | -3 358.87 | -2 490.12 | -2 115.09 |
| Net earnings | 13 961.13 | 16 762.45 | 11 875.33 | 8 793.11 | 7 475.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 479.86 | 1 956.87 | 1 268.26 | 2 417.78 | 2 174.51 |
| Advance payments and construction in progress | 282.00 | 472.50 | |||
| Tangible assets total | 1 761.86 | 1 956.87 | 1 740.76 | 2 417.78 | 2 174.51 |
| Investments total | 1 260.94 | 1 864.83 | 1 864.83 | 1 864.83 | 1 864.83 |
| Long term receivables total | |||||
| Finished products/goods | 10 293.60 | 10 461.40 | 7 651.50 | 5 326.41 | 5 320.29 |
| Inventories total | 10 293.60 | 10 461.40 | 7 651.50 | 5 326.41 | 5 320.29 |
| Current trade debtors | 9 275.56 | 10 323.56 | 13 160.12 | 10 348.65 | 6 435.48 |
| Current amounts owed by group member comp. | 4 814.87 | 8 141.09 | 7 856.28 | 5 981.04 | 5 710.82 |
| Prepayments and accrued income | 48.89 | 176.78 | 117.98 | 109.02 | 25.09 |
| Current other receivables | 3 000.00 | 0.72 | |||
| Current deferred tax assets | 99.60 | 151.60 | 200.00 | 138.00 | 103.30 |
| Short term receivables total | 17 238.92 | 18 793.03 | 21 334.38 | 16 576.71 | 12 275.41 |
| Cash and bank deposits | 8 480.35 | 2 551.54 | 668.55 | 1 250.01 | 2 112.70 |
| Cash and cash equivalents | 8 480.35 | 2 551.54 | 668.55 | 1 250.01 | 2 112.70 |
| Balance sheet total (assets) | 39 035.67 | 35 627.68 | 33 260.01 | 27 435.75 | 23 747.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 14 000.00 | 16 500.00 | 11 500.00 | 9 000.00 | 8 000.00 |
| Retained earnings | -4 028.05 | -6 566.92 | -1 304.46 | 1 570.87 | 2 363.98 |
| Profit of the financial year | 13 961.13 | 16 762.45 | 11 875.33 | 8 793.11 | 7 475.23 |
| Shareholders equity total | 24 433.08 | 27 195.54 | 22 570.87 | 19 863.98 | 18 339.21 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 20.73 | 49.24 | 46.80 | 19.65 | 54.64 |
| Current trade creditors | 6 249.01 | 2 036.95 | 4 745.16 | 4 264.12 | 2 438.42 |
| Current owed to group member | 50.27 | 60.57 | 40.53 | 16.03 | |
| Short-term deferred tax liabilities | 3 204.66 | 4 064.49 | 2 839.60 | 1 472.07 | 1 071.36 |
| Other non-interest bearing current liabilities | 5 128.19 | 2 231.19 | 2 997.02 | 1 775.39 | 1 828.08 |
| Current liabilities total | 14 602.59 | 8 432.14 | 10 689.14 | 7 571.77 | 5 408.53 |
| Balance sheet total (liabilities) | 39 035.67 | 35 627.68 | 33 260.01 | 27 435.75 | 23 747.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.