Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Creator Projects ApS — Credit Rating and Financial Key Figures
CVR number: 35470174
Skipper Clements Allé 4, 2300 København S
Simon@creatorprojects.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 868.47 | 3 682.72 | 4 043.34 | 4 719.08 | 3 877.56 |
| Employee benefit expenses | -2 427.89 | -2 791.71 | -2 913.69 | -3 967.04 | -3 638.27 |
| Total depreciation | -63.66 | -57.21 | -45.77 | - 191.11 | -77.42 |
| EBIT | 1 376.91 | 833.80 | 1 083.89 | 560.94 | 161.87 |
| Other financial income | 0.16 | 1.45 | |||
| Other financial expenses | -37.37 | -53.37 | -28.87 | -48.48 | -66.48 |
| Pre-tax profit | 1 339.71 | 781.89 | 1 055.02 | 512.46 | 95.38 |
| Income taxes | - 305.63 | - 182.37 | - 240.42 | - 123.06 | -29.29 |
| Net earnings | 1 034.08 | 599.52 | 814.61 | 389.40 | 66.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 479.67 | 422.47 | 376.70 | 387.11 | 309.69 |
| Tangible assets total | 479.67 | 422.47 | 376.70 | 387.11 | 309.69 |
| Investments total | 48.28 | 60.00 | 120.00 | 120.00 | |
| Long term receivables total | |||||
| Finished products/goods | 300.14 | 273.71 | |||
| Inventories total | 300.14 | 273.71 | |||
| Current trade debtors | 844.13 | 993.82 | 1 650.13 | 871.78 | 1 334.11 |
| Current amounts owed by group member comp. | 15.76 | 488.73 | |||
| Current other receivables | 248.71 | 358.65 | 333.19 | ||
| Current deferred tax assets | 9.50 | 13.52 | |||
| Short term receivables total | 1 108.61 | 1 352.47 | 1 983.32 | 1 370.02 | 1 347.62 |
| Cash and bank deposits | 3 756.33 | 2 335.75 | 1 978.67 | 2 053.06 | 1 584.21 |
| Cash and cash equivalents | 3 756.33 | 2 335.75 | 1 978.67 | 2 053.06 | 1 584.21 |
| Balance sheet total (assets) | 5 344.61 | 4 158.97 | 4 398.69 | 4 230.33 | 3 635.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 000.00 | 600.00 | |||
| Retained earnings | - 757.91 | - 323.83 | 275.69 | 1 090.30 | 1 479.69 |
| Profit of the financial year | 1 034.08 | 599.52 | 814.61 | 389.40 | 66.09 |
| Shareholders equity total | 1 356.17 | 955.69 | 1 170.30 | 1 559.70 | 1 625.79 |
| Provisions | 18.33 | 16.89 | 15.19 | ||
| Non-current other liabilities | 87.00 | 87.00 | |||
| Non-current liabilities total | 87.00 | 87.00 | |||
| Current trade creditors | 252.34 | 181.06 | 94.16 | 93.06 | 55.30 |
| Current owed to participating | 251.84 | 397.25 | 39.07 | 12.13 | 6.86 |
| Current owed to group member | 856.23 | 1 695.49 | 884.45 | 940.57 | |
| Short-term deferred tax liabilities | 304.41 | 183.81 | 242.13 | 147.74 | 33.31 |
| Other non-interest bearing current liabilities | 831.96 | 549.63 | 772.35 | 956.49 | 767.03 |
| Accruals and deferred income | 2 329.55 | 1 018.40 | 370.00 | 489.75 | 119.38 |
| Current liabilities total | 3 970.11 | 3 186.38 | 3 213.20 | 2 583.63 | 1 922.45 |
| Balance sheet total (liabilities) | 5 344.61 | 4 158.97 | 4 398.69 | 4 230.33 | 3 635.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.