UDU ApS — Credit Rating and Financial Key Figures
CVR number: 40753834
Svanemosegårdsvej 9 A, 1967 Frederiksberg C
HEJ@UDU.DK
tel: 40355299
UDU.DK
Income statement (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 152.20 | 1 074.61 | 658.73 |
Employee benefit expenses | -35.70 | -1 877.09 | -2 380.77 |
EBIT | 116.50 | - 802.48 | -1 722.04 |
Other financial income | 0.66 | ||
Other financial expenses | -42.33 | -42.08 | |
Pre-tax profit | 117.16 | - 844.81 | -1 764.12 |
Income taxes | -15.67 | 300.35 | 152.51 |
Net earnings | 101.49 | - 544.46 | -1 611.61 |
Assets (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Development expenditure | 153.10 | 1 871.10 | 4 181.80 |
Intangible assets total | 153.10 | 1 871.10 | 4 181.80 |
Tangible assets total | |||
Other receivables | 4.20 | 4.20 | |
Investments total | 4.20 | 4.20 | |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 19.11 | ||
Current other receivables | 56.25 | 72.25 | 109.64 |
Current deferred tax assets | 18.01 | 377.96 | 508.35 |
Short term receivables total | 74.26 | 469.32 | 618.00 |
Cash and bank deposits | 168.65 | 983.17 | 185.95 |
Cash and cash equivalents | 168.65 | 983.17 | 185.95 |
Balance sheet total (assets) | 400.22 | 3 327.80 | 4 985.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Share capital | 70.00 | 77.78 | 85.23 |
Other reserves | 119.42 | 1 459.46 | 3 261.80 |
Retained earnings | - 119.42 | - 549.74 | 1 521.85 |
Profit of the financial year | 101.49 | - 544.46 | -1 611.61 |
Shareholders equity total | 171.49 | 443.04 | 3 257.28 |
Provisions | 33.68 | 112.39 | 355.85 |
Non-current loans from credit institutions | 2 533.18 | 1 064.18 | |
Non-current liabilities total | 2 533.18 | 1 064.18 | |
Current trade creditors | 152.87 | 47.41 | 1.92 |
Other non-interest bearing current liabilities | 42.17 | 191.78 | 306.53 |
Current liabilities total | 195.04 | 239.19 | 308.45 |
Balance sheet total (liabilities) | 400.22 | 3 327.80 | 4 985.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.