Fotografhuset ApS
CVR number: 40364145
Carit Etlars Vej 15, 8230 Åbyhøj
brian@fotografhuset.dk
tel: 26184272
fotografhuset.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 164.03 | - 168.00 | 101.93 | -24.54 | 77.94 |
| EBIT | - 164.03 | - 168.00 | 101.93 | -24.54 | 77.94 |
| Other financial income | 0.10 | ||||
| Other financial expenses | -1.10 | -15.15 | -8.71 | -9.06 | -8.00 |
| Pre-tax profit | - 165.13 | - 183.15 | 93.22 | -33.60 | 70.03 |
| Net earnings | - 165.13 | - 183.15 | 93.22 | -33.60 | 70.03 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 35.37 | 35.37 | 35.37 | 35.37 | 35.37 |
| Tangible assets total | 35.37 | 35.37 | 35.37 | 35.37 | 35.37 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9.38 | 50.63 | 8.88 | 36.46 | |
| Current other receivables | 12.21 | 29.08 | 12.55 | ||
| Short term receivables total | 21.58 | 29.08 | 50.63 | 21.43 | 36.46 |
| Cash and bank deposits | 186.51 | 37.01 | 120.93 | 94.54 | 160.35 |
| Cash and cash equivalents | 186.51 | 37.01 | 120.93 | 94.54 | 160.35 |
| Balance sheet total (assets) | 243.46 | 101.46 | 206.94 | 151.34 | 232.18 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.50 | 0.50 | 40.00 | 40.00 | 40.00 |
| Share premium account | 2.50 | 2.50 | |||
| Retained earnings | - 165.13 | - 348.28 | - 255.06 | - 288.66 | |
| Profit of the financial year | - 165.13 | - 183.15 | 93.22 | -33.60 | 70.03 |
| Shareholders equity total | - 162.13 | - 345.28 | - 215.06 | - 248.66 | - 178.63 |
| Non-current loans from credit institutions | 400.00 | 414.24 | 400.00 | 400.00 | 363.49 |
| Non-current liabilities total | 400.00 | 414.24 | 400.00 | 400.00 | 363.49 |
| Current loans from credit institutions | 36.51 | ||||
| Current trade creditors | 5.59 | 32.50 | |||
| Other non-interest bearing current liabilities | 22.00 | 10.81 | |||
| Current liabilities total | 5.59 | 32.50 | 22.00 | 47.32 | |
| Balance sheet total (liabilities) | 243.46 | 101.46 | 206.94 | 151.34 | 232.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.