Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FELIX WOLFF HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32312284
Industrivænget 38, 3400 Hillerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 36 305.00 | 38 219.00 | 44 032.20 | 48 278.75 | 57 061.65 |
| Employee benefit expenses | -37 507.79 | -40 339.05 | -45 745.50 | ||
| Other operating expenses | -38.70 | - 371.93 | |||
| Total depreciation | -3 080.06 | -3 291.24 | -3 604.49 | ||
| EBIT | 6 367.00 | -1 919.00 | 3 483.05 | 4 648.46 | 7 339.74 |
| Other financial income | 38.84 | 46.35 | 271.31 | ||
| Other financial expenses | - 988.34 | -1 183.77 | -1 663.09 | ||
| Pre-tax profit | 4 683.00 | -2 313.00 | 2 533.55 | 3 511.04 | 5 947.96 |
| Income taxes | - 442.78 | -1 282.87 | -1 571.07 | ||
| Net earnings | 4 683.00 | -2 313.00 | 2 090.76 | 2 228.17 | 4 376.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 328.32 | 416.16 | 385.92 | ||
| Goodwill | 1 265.87 | 643.35 | 20.83 | ||
| Intangible assets total | 1 594.19 | 1 059.51 | 406.75 | ||
| Land and waters | 7 495.85 | 7 456.92 | 9 221.06 | ||
| Buildings | 5 485.00 | 5 009.38 | 5 667.94 | ||
| Machinery and equipment | 7 153.11 | 7 535.20 | 6 296.36 | ||
| Tangible assets total | 20 133.96 | 20 001.50 | 21 185.36 | ||
| Investments total | 58 849.00 | 55 914.00 | 309.99 | 1 119.99 | 1 598.24 |
| Long term receivables total | |||||
| Raw materials and consumables | 99.00 | 99.00 | 99.00 | ||
| Inventories total | 99.00 | 99.00 | 99.00 | ||
| Current trade debtors | 20 145.56 | 20 724.84 | 31 219.38 | ||
| Prepayments and accrued income | 1 128.67 | 979.86 | 1 210.56 | ||
| Current other receivables | 24 442.29 | 28 754.47 | 26 462.27 | ||
| Current deferred tax assets | 74.00 | 136.56 | |||
| Short term receivables total | 45 790.52 | 50 595.72 | 58 892.21 | ||
| Cash and bank deposits | 698.80 | 887.52 | 972.46 | ||
| Cash and cash equivalents | 698.80 | 887.52 | 972.46 | ||
| Balance sheet total (assets) | 58 849.00 | 55 914.00 | 68 626.45 | 73 763.24 | 83 154.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 12 686.00 | 12 507.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 257.20 | 150.00 | |||
| Other reserves | 71.12 | 266.16 | 301.02 | ||
| Retained earnings | -4 683.00 | 2 313.00 | 10 027.67 | 11 559.14 | 13 257.14 |
| Profit of the financial year | 4 683.00 | -2 313.00 | 2 090.76 | 2 228.17 | 4 376.89 |
| Minority interest (BS) | 1 843.62 | 2 165.07 | 2 810.38 | ||
| Shareholders equity total | 12 686.00 | 12 507.00 | 14 340.37 | 16 418.54 | 20 795.43 |
| Provisions | 2 519.37 | 3 863.39 | 5 588.05 | ||
| Non-current loans from credit institutions | 5 692.12 | 5 485.83 | 6 707.28 | ||
| Non-current leasing loans | 3 396.56 | 3 123.32 | 3 132.61 | ||
| Non-current other liabilities | 82.40 | 83.60 | 83.60 | ||
| Non-current deferred tax liabilities | 2 459.77 | 2 421.54 | 3 226.29 | ||
| Non-current liabilities total | 11 630.85 | 11 114.29 | 13 149.79 | ||
| Current loans from credit institutions | 8 977.95 | 10 411.27 | 9 452.03 | ||
| Advances received | 7 821.46 | 7 766.82 | 9 172.66 | ||
| Current trade creditors | 14 336.59 | 17 790.05 | 16 452.91 | ||
| Current owed to participating | 102.16 | 227.59 | 278.18 | ||
| Short-term deferred tax liabilities | 0.49 | ||||
| Other non-interest bearing current liabilities | 8 691.73 | 6 064.29 | 8 264.98 | ||
| Accruals and deferred income | 205.49 | 107.00 | |||
| Current liabilities total | 40 135.86 | 42 367.02 | 43 620.75 | ||
| Balance sheet total (liabilities) | 12 686.00 | 12 507.00 | 68 626.45 | 73 763.24 | 83 154.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.