Akademi for Læring ApS — Credit Rating and Financial Key Figures
CVR number: 43075322
Møllegade 5, 6400 Sønderborg
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 119.63 | 155.65 | 122.09 |
| Employee benefit expenses | -96.50 | - 145.41 | -86.81 |
| EBIT | 23.12 | 10.25 | 35.28 |
| Other financial income | 2.64 | 3.16 | |
| Other financial expenses | -1.03 | -1.07 | -4.79 |
| Pre-tax profit | 22.10 | 11.82 | 33.65 |
| Income taxes | -5.16 | -3.72 | -8.53 |
| Net earnings | 16.93 | 8.10 | 25.12 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Development expenditure | 113.70 | ||
| Intangible assets total | 113.70 | ||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 15.03 | ||
| Inventories total | 15.03 | ||
| Current trade debtors | 12.23 | ||
| Current amounts owed by group member comp. | 50.63 | 57.56 | 46.60 |
| Prepayments and accrued income | 1.05 | 1.03 | 7.91 |
| Current other receivables | 1.20 | 1.20 | 4.13 |
| Short term receivables total | 65.12 | 59.79 | 58.64 |
| Cash and bank deposits | 33.34 | 62.67 | |
| Cash and cash equivalents | 33.34 | 62.67 | |
| Balance sheet total (assets) | 98.46 | 122.46 | 187.37 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Other reserves | 50.15 | ||
| Retained earnings | 16.93 | -25.12 | |
| Profit of the financial year | 16.93 | 8.10 | 25.12 |
| Shareholders equity total | 56.94 | 65.03 | 90.15 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 18.89 | ||
| Current owed to group member | 1.59 | ||
| Short-term deferred tax liabilities | 5.16 | 3.72 | 8.53 |
| Other non-interest bearing current liabilities | 36.36 | 53.71 | 18.20 |
| Accruals and deferred income | 50.00 | ||
| Current liabilities total | 41.52 | 57.43 | 97.22 |
| Balance sheet total (liabilities) | 98.46 | 122.46 | 187.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.