B-OPTIMIZED ApS — Credit Rating and Financial Key Figures
CVR number: 28993900
Rosenvænget 18, Dalum 5250 Odense SV
tel: 65915741
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2.91 | 22.46 | -11.46 | -32.42 | -12.18 |
| Total depreciation | -0.92 | -5.91 | |||
| EBIT | 1.99 | 16.56 | -11.46 | -32.42 | -12.18 |
| Other financial expenses | -0.82 | ||||
| Pre-tax profit | 1.99 | 15.73 | -11.46 | -32.42 | -12.18 |
| Income taxes | -1.40 | 1.74 | |||
| Net earnings | 1.99 | 14.34 | -11.46 | -32.42 | -10.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 31.25 | ||||
| Current other receivables | 12.22 | 9.77 | 15.32 | ||
| Current deferred tax assets | 6.45 | 6.45 | 6.45 | 6.45 | 6.45 |
| Short term receivables total | 49.92 | 16.21 | 21.77 | 6.45 | 6.45 |
| Cash and bank deposits | 84.04 | 138.12 | 121.15 | 104.05 | 92.25 |
| Cash and cash equivalents | 84.04 | 138.12 | 121.15 | 104.05 | 92.25 |
| Balance sheet total (assets) | 133.96 | 154.34 | 142.92 | 110.50 | 98.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 3.96 | 5.96 | 20.29 | 8.83 | -23.55 |
| Profit of the financial year | 1.99 | 14.34 | -11.46 | -32.42 | -10.44 |
| Shareholders equity total | 130.96 | 145.29 | 133.83 | 101.41 | 91.01 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 1.40 | 1.40 | 1.40 | ||
| Other non-interest bearing current liabilities | 3.00 | 7.65 | 7.69 | 7.69 | 7.69 |
| Current liabilities total | 3.00 | 9.05 | 9.08 | 9.08 | 7.69 |
| Balance sheet total (liabilities) | 133.96 | 154.34 | 142.92 | 110.50 | 98.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.