Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Baunsgaard Agro ApS — Credit Rating and Financial Key Figures
CVR number: 37389439
Næstildvej 8, Næstild 7860 Spøttrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 146.99 | 497.88 | 2 457.41 | 3 541.74 | 1 278.85 |
| Costs of management | - 108.68 | - 127.34 | - 137.96 | - 114.48 | - 127.11 |
| Other operating expenses | - 518.22 | - 727.21 | - 507.99 | ||
| EBIT | 562.70 | - 333.17 | 1 818.96 | 3 432.76 | 1 123.23 |
| Other financial income | 23.59 | 17.91 | 66.95 | 186.54 | 140.11 |
| Other financial expenses | -53.40 | -68.78 | - 203.09 | - 214.19 | - 138.97 |
| Pre-tax profit | 532.89 | - 384.04 | 1 682.82 | 3 405.11 | 1 124.37 |
| Income taxes | - 155.04 | 140.69 | - 280.89 | - 845.72 | - 181.04 |
| Net earnings | 377.86 | - 243.35 | 1 401.93 | 2 559.39 | 943.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 640.00 | 3 630.00 | 3 620.00 | 3 610.00 | 3 600.00 |
| Buildings | 229.20 | 292.60 | 133.50 | 257.32 | 170.74 |
| Other tangible assets | 925.40 | 948.90 | 956.40 | 961.90 | 933.40 |
| Tangible assets total | 4 794.60 | 4 871.50 | 4 709.90 | 4 829.22 | 4 704.14 |
| Investments total | |||||
| Non-current loans receivable | 111.23 | 157.48 | 178.19 | 185.39 | 191.47 |
| Long term receivables total | 111.23 | 157.48 | 178.19 | 185.39 | 191.47 |
| Raw materials and consumables | 356.00 | 255.35 | 248.85 | 284.83 | 192.65 |
| Finished products/goods | 777.14 | 715.99 | 858.51 | 762.26 | 887.93 |
| Inventories total | 1 133.14 | 971.34 | 1 107.36 | 1 047.09 | 1 080.58 |
| Current trade debtors | 35.93 | 53.73 | 210.90 | ||
| Current amounts owed by group member comp. | 42.65 | 188.96 | |||
| Prepayments and accrued income | 6.38 | ||||
| Current other receivables | 369.44 | 381.43 | 97.68 | 53.16 | |
| Current deferred tax assets | 303.00 | 343.00 | 454.00 | 289.00 | 419.00 |
| Short term receivables total | 708.37 | 827.19 | 762.58 | 289.00 | 661.12 |
| Cash and bank deposits | 5 526.92 | 4 745.31 | 6 591.80 | 8 810.08 | 8 262.21 |
| Cash and cash equivalents | 5 526.92 | 4 745.31 | 6 591.80 | 8 810.08 | 8 262.21 |
| Balance sheet total (assets) | 12 274.26 | 11 572.82 | 13 349.83 | 15 160.78 | 14 899.52 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 233.00 | 240.40 | 250.00 | 340.00 | 325.00 |
| Retained earnings | 6 139.76 | 6 277.22 | 5 783.87 | 6 845.80 | 9 080.19 |
| Profit of the financial year | 377.86 | - 243.35 | 1 401.93 | 2 559.39 | 943.32 |
| Shareholders equity total | 6 830.62 | 6 354.27 | 7 515.80 | 9 825.19 | 10 428.52 |
| Non-current loans from credit institutions | 4 722.65 | 4 528.88 | 4 360.12 | 4 144.36 | 3 903.83 |
| Non-current liabilities total | 4 722.65 | 4 528.88 | 4 360.12 | 4 144.36 | 3 903.83 |
| Current loans from credit institutions | 261.00 | 202.00 | 183.51 | 213.91 | 235.08 |
| Current trade creditors | 321.13 | 334.10 | 723.19 | 238.65 | 250.41 |
| Current owed to group member | 58.04 | 101.25 | 471.84 | 402.56 | |
| Other non-interest bearing current liabilities | 80.84 | 52.31 | 95.37 | 336.10 | 81.68 |
| Current liabilities total | 721.00 | 689.67 | 1 473.91 | 1 191.22 | 567.17 |
| Balance sheet total (liabilities) | 12 274.26 | 11 572.82 | 13 349.83 | 15 160.78 | 14 899.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.