Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Larsens Byggeservice ApS — Credit Rating and Financial Key Figures
CVR number: 36702540
Møllemosen 57, 2760 Måløv
hans@hansbyg.dk
tel: 40414690
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 411.30 | 2 833.93 | 3 291.75 | 3 518.38 | 2 956.04 |
| Employee benefit expenses | -3 179.60 | -2 655.48 | -2 654.79 | -3 356.33 | -3 151.70 |
| Other operating expenses | -43.96 | ||||
| Total depreciation | - 120.62 | -98.01 | -58.39 | -12.16 | -13.41 |
| EBIT | 111.08 | 80.43 | 534.61 | 149.90 | - 209.07 |
| Other financial income | 0.29 | 0.87 | |||
| Other financial expenses | -19.42 | -15.87 | -12.27 | -14.21 | -21.98 |
| Income from other inv. held as non-curr. assets | 0.10 | 1.45 | |||
| Pre-tax profit | 91.95 | 65.43 | 522.44 | 135.69 | - 229.59 |
| Income taxes | -21.86 | -40.18 | - 103.47 | -36.66 | 39.45 |
| Net earnings | 70.08 | 25.25 | 418.97 | 99.02 | - 190.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 248.20 | 150.19 | 48.64 | 36.48 | 98.07 |
| Tangible assets total | 248.20 | 150.19 | 48.64 | 36.48 | 98.07 |
| Investments total | 36.60 | 36.60 | 36.60 | 35.12 | 36.17 |
| Long term receivables total | |||||
| Raw materials and consumables | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Inventories total | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current trade debtors | 1 231.50 | 1 127.39 | 1 735.74 | 1 594.30 | 821.27 |
| Prepayments and accrued income | 10.38 | 10.95 | |||
| Current other receivables | 355.04 | 429.40 | 435.98 | 655.84 | |
| Current deferred tax assets | 219.36 | 165.38 | 59.98 | 20.13 | 63.90 |
| Short term receivables total | 1 450.86 | 1 647.81 | 2 225.12 | 2 060.78 | 1 551.96 |
| Cash and bank deposits | 675.41 | 329.36 | 435.66 | 838.59 | 388.54 |
| Cash and cash equivalents | 675.41 | 329.36 | 435.66 | 838.59 | 388.54 |
| Balance sheet total (assets) | 2 416.07 | 2 168.96 | 2 751.02 | 2 975.97 | 2 079.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 807.07 | 819.96 | 786.31 | 1 144.27 | 1 175.80 |
| Profit of the financial year | 70.08 | 25.25 | 418.97 | 99.02 | - 190.14 |
| Shareholders equity total | 983.66 | 952.41 | 1 314.18 | 1 354.30 | 1 103.16 |
| Non-current loans from credit institutions | 140.50 | 94.76 | 63.75 | 14.70 | 41.29 |
| Non-current deferred tax liabilities | 22.10 | 35.62 | |||
| Non-current liabilities total | 140.50 | 94.76 | 85.86 | 50.32 | 41.29 |
| Current loans from credit institutions | 59.40 | 53.00 | 83.40 | 58.33 | 48.00 |
| Current trade creditors | 533.11 | 348.55 | 595.70 | 856.26 | 418.25 |
| Current owed to participating | 99.10 | 97.74 | 57.51 | 59.81 | 59.14 |
| Short-term deferred tax liabilities | 14.10 | 37.86 | |||
| Other non-interest bearing current liabilities | 600.31 | 622.50 | 614.38 | 582.84 | 372.03 |
| Current liabilities total | 1 291.92 | 1 121.79 | 1 350.99 | 1 571.35 | 935.28 |
| Balance sheet total (liabilities) | 2 416.07 | 2 168.96 | 2 751.02 | 2 975.97 | 2 079.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.