CHRISTIAN GRAVESEN PHOTOGRAPHY ApS — Credit Rating and Financial Key Figures
CVR number: 89799015
Rahbeks Alle 2 C, 1801 Frederiksberg C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 577.86 | 1 187.98 | 1 297.37 | 1 104.46 | 873.07 |
| Other operating income | 69.00 | 86.06 | |||
| External services | - 225.45 | - 211.64 | - 357.31 | - 385.56 | - 256.18 |
| Gross profit | 421.41 | 1 062.40 | 940.06 | 718.90 | 616.89 |
| Employee benefit expenses | - 456.25 | - 567.88 | - 606.62 | - 606.75 | - 545.32 |
| Total depreciation | -53.39 | -47.31 | -52.91 | -69.42 | -21.73 |
| EBIT | -88.22 | 447.21 | 280.53 | 42.73 | 49.83 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -3.81 | -2.60 | -8.09 | -2.84 | -2.69 |
| Pre-tax profit | -92.04 | 444.61 | 272.45 | 39.90 | 47.14 |
| Income taxes | 16.39 | - 102.33 | -67.17 | -16.01 | -13.71 |
| Net earnings | -75.65 | 342.29 | 205.28 | 23.89 | 33.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 90.41 | 140.10 | 152.28 | 122.66 | 100.93 |
| Tangible assets total | 90.41 | 140.10 | 152.28 | 122.66 | 100.93 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 80.29 | 267.08 | 20.41 | 43.70 | |
| Prepayments and accrued income | 13.28 | 12.58 | 12.13 | 3.38 | 11.37 |
| Current other receivables | 7.75 | 0.22 | |||
| Current deferred tax assets | 27.49 | 0.89 | 1.02 | 17.57 | 3.86 |
| Short term receivables total | 40.77 | 93.77 | 287.97 | 41.37 | 59.15 |
| Cash and bank deposits | 590.64 | 899.42 | 800.52 | 937.98 | 667.70 |
| Cash and cash equivalents | 590.64 | 899.42 | 800.52 | 937.98 | 667.70 |
| Balance sheet total (assets) | 721.82 | 1 133.29 | 1 240.77 | 1 102.00 | 827.77 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 349.49 | 160.84 | 388.73 | 476.21 | 378.10 |
| Profit of the financial year | -75.65 | 342.29 | 205.28 | 23.89 | 33.43 |
| Shareholders equity total | 584.44 | 816.13 | 908.41 | 817.90 | 733.53 |
| Non-current liabilities total | |||||
| Current trade creditors | 25.00 | 25.00 | 30.00 | 78.38 | 17.50 |
| Short-term deferred tax liabilities | 48.54 | 67.30 | 81.86 | 9.56 | |
| Other non-interest bearing current liabilities | 112.38 | 243.61 | 235.07 | 123.87 | 67.18 |
| Current liabilities total | 137.38 | 317.16 | 332.36 | 284.10 | 94.24 |
| Balance sheet total (liabilities) | 721.82 | 1 133.29 | 1 240.77 | 1 102.00 | 827.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.