Mobilsyn Odense ApS — Credit Rating and Financial Key Figures
CVR number: 40633588
Kongensgade 21 B, 5000 Odense C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 326.39 | 327.08 | 220.06 | 423.88 |
Employee benefit expenses | - 324.55 | - 302.18 | - 288.17 | - 379.34 |
EBIT | 1.83 | 24.89 | -68.11 | 44.54 |
Other financial income | 0.12 | |||
Other financial expenses | -1.96 | -1.62 | -13.82 | -8.56 |
Pre-tax profit | -0.12 | 23.27 | -81.93 | 36.10 |
Income taxes | -5.37 | 15.94 | -9.88 | |
Net earnings | -0.12 | 17.91 | -66.00 | 26.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Raw materials and consumables | 112.37 | 89.89 | 73.90 | |
Inventories total | 112.37 | 89.89 | 73.90 | |
Current other receivables | 14.17 | |||
Current deferred tax assets | 21.17 | 11.28 | ||
Short term receivables total | 14.17 | 21.17 | 11.28 | |
Cash and bank deposits | 127.10 | 64.96 | 71.31 | 46.18 |
Cash and cash equivalents | 127.10 | 64.96 | 71.31 | 46.18 |
Balance sheet total (assets) | 141.27 | 177.33 | 182.37 | 131.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | -14.29 | 3.61 | -62.38 | |
Profit of the financial year | -0.12 | 17.91 | -66.00 | 26.21 |
Shareholders equity total | 39.88 | 43.61 | -22.38 | 3.83 |
Non-current liabilities total | ||||
Current trade creditors | 25.00 | |||
Current owed to participating | 1.55 | 40.60 | ||
Short-term deferred tax liabilities | 5.37 | |||
Other non-interest bearing current liabilities | 101.39 | 126.79 | 139.15 | 127.53 |
Current liabilities total | 101.39 | 133.71 | 204.75 | 127.53 |
Balance sheet total (liabilities) | 141.27 | 177.33 | 182.37 | 131.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.