Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FLEX CABLES A/S — Credit Rating and Financial Key Figures
CVR number: 28293623
A.C.Illums Vej 1, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 845.99 | 9 185.61 | 8 345.55 | 7 175.75 | 8 871.15 |
| Employee benefit expenses | -3 216.20 | -5 155.85 | -4 774.78 | -3 816.51 | -4 372.12 |
| Total depreciation | - 226.95 | - 207.72 | - 164.53 | -75.92 | - 159.55 |
| EBIT | 4 402.83 | 3 822.04 | 3 406.24 | 3 283.33 | 4 339.48 |
| Other financial income | 106.29 | 110.39 | 81.77 | 65.70 | 68.11 |
| Other financial expenses | -53.35 | -7.56 | -0.00 | -0.88 | -10.73 |
| Pre-tax profit | 4 455.77 | 3 924.88 | 3 488.00 | 3 348.14 | 4 396.86 |
| Income taxes | - 983.71 | - 866.10 | - 769.70 | - 738.10 | - 971.04 |
| Net earnings | 3 472.05 | 3 058.78 | 2 718.31 | 2 610.05 | 3 425.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 586.26 | 378.54 | 293.00 | 217.09 | 839.51 |
| Machinery and equipment | 79.00 | 79.00 | |||
| Tangible assets total | 665.26 | 457.54 | 293.00 | 217.09 | 839.51 |
| Investments total | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 2 783.72 | 2 793.06 | |||
| Finished products/goods | 2 605.28 | 2 255.27 | 2 629.54 | ||
| Inventories total | 2 605.28 | 2 255.27 | 2 629.54 | 2 783.72 | 2 793.06 |
| Current trade debtors | 1 775.47 | 2 507.38 | 1 551.57 | 1 955.95 | 2 140.13 |
| Current amounts owed by group member comp. | 3 785.91 | 2 732.00 | 1 413.25 | 1 248.31 | 4 347.49 |
| Prepayments and accrued income | 17.05 | 17.04 | 18.51 | ||
| Current deferred tax assets | 0.88 | ||||
| Short term receivables total | 5 561.38 | 5 239.38 | 2 982.75 | 3 221.30 | 6 506.13 |
| Cash and bank deposits | 623.01 | 1 395.69 | 892.65 | ||
| Cash and cash equivalents | 623.01 | 1 395.69 | 892.65 | ||
| Balance sheet total (assets) | 8 951.92 | 8 695.20 | 7 420.99 | 7 234.76 | 10 258.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | 3 000.00 | 2 500.00 | 2 500.00 | 3 400.00 |
| Retained earnings | -1 590.12 | -1 118.07 | - 559.29 | - 340.98 | -1 130.94 |
| Profit of the financial year | 3 472.05 | 3 058.78 | 2 718.31 | 2 610.05 | 3 425.82 |
| Shareholders equity total | 5 381.93 | 5 440.71 | 5 159.02 | 5 269.06 | 6 194.88 |
| Provisions | 23.48 | 13.54 | 23.50 | 37.48 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 185.36 | 2 031.35 | |||
| Current trade creditors | 768.22 | 1 165.42 | 318.17 | 729.33 | 625.62 |
| Short-term deferred tax liabilities | 1 001.64 | 876.04 | 784.11 | 713.71 | 957.07 |
| Other non-interest bearing current liabilities | 591.29 | 1 199.49 | 1 159.70 | 499.15 | 412.29 |
| Current liabilities total | 3 546.51 | 3 240.95 | 2 261.98 | 1 942.19 | 4 026.33 |
| Balance sheet total (liabilities) | 8 951.92 | 8 695.20 | 7 420.99 | 7 234.76 | 10 258.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.