Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAFCON ApS — Credit Rating and Financial Key Figures
CVR number: 18427346
Marselis Boulevard 1, 8000 Aarhus C
mm@mafcon.com
tel: 86288450
www.mafcon.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 966.41 | 1 715.80 | |||
| External services | -1 386.43 | -1 206.90 | |||
| Gross profit | 579.98 | 508.90 | 248.39 | 552.10 | 3.65 |
| Employee benefit expenses | - 224.47 | - 152.40 | - 176.32 | ||
| Total depreciation | - 617.80 | - 264.80 | |||
| EBIT | 355.51 | 356.50 | 72.07 | -65.70 | - 261.16 |
| Other financial income | 0.09 | ||||
| Other financial expenses | -53.71 | -65.28 | -79.02 | -5.14 | -18.14 |
| Pre-tax profit | 301.80 | 291.22 | -6.95 | -70.75 | - 279.29 |
| Income taxes | -66.40 | -64.07 | - 260.80 | 57.46 | |
| Net earnings | 235.41 | 227.15 | -6.95 | - 331.55 | - 221.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 1 128.00 | 667.00 | 441.40 | ||
| Goodwill | 131.00 | 196.00 | 196.00 | 39.20 | |
| Intangible assets total | 131.00 | 196.00 | 1 324.00 | 706.20 | 441.40 |
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 131.00 | 1 128.00 | |||
| Long term receivables total | 131.00 | 1 128.00 | |||
| Inventories total | |||||
| Current trade debtors | 397.05 | 440.72 | 948.00 | ||
| Current amounts owed by group member comp. | 254.00 | 272.00 | |||
| Current other receivables | 587.22 | 368.00 | 2 384.53 | 823.81 | 832.07 |
| Short term receivables total | 1 238.27 | 1 080.72 | 2 384.53 | 1 771.81 | 832.07 |
| Cash and bank deposits | 187.13 | 88.10 | 27.06 | 127.68 | 46.84 |
| Cash and cash equivalents | 187.13 | 88.10 | 27.06 | 127.68 | 46.84 |
| Balance sheet total (assets) | 1 687.40 | 2 492.82 | 3 735.59 | 2 605.68 | 1 320.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | 29.71 | 265.12 | 492.27 | 485.31 | 153.76 |
| Profit of the financial year | 235.41 | 227.15 | -6.95 | - 331.55 | - 221.83 |
| Shareholders equity total | 365.12 | 592.27 | 585.31 | 253.76 | 31.93 |
| Provisions | 155.36 | 97.11 | |||
| Non-current loans from credit institutions | 1 001.87 | 1 286.11 | |||
| Non-current deferred tax liabilities | 66.40 | ||||
| Non-current liabilities total | 1 068.27 | 1 286.11 | |||
| Current trade creditors | 15.95 | 19.42 | 8.71 | ||
| Current owed to participating | 246.61 | 543.61 | |||
| Short-term deferred tax liabilities | 64.07 | 64.07 | 92.46 | 116.96 | |
| Other non-interest bearing current liabilities | 7.41 | 6.77 | 3 070.26 | 2 084.68 | 1 065.60 |
| Current liabilities total | 254.02 | 614.45 | 3 150.28 | 2 196.56 | 1 191.27 |
| Balance sheet total (liabilities) | 1 687.40 | 2 492.82 | 3 735.59 | 2 605.68 | 1 320.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.