NILAN A/S — Credit Rating and Financial Key Figures
CVR number: 11773397
Nilanvej 2, 8722 Hedensted
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 344 481.97 | ||||
Other operating income | 26 153.37 | ||||
Costs of manufacturing | - 257 743.37 | ||||
Gross profit | 70 785.26 | 83 130.55 | 112 891.97 | 89 045.41 | 76 495.40 |
Costs of management | -5 946.84 | -7 136.91 | -9 663.21 | -10 328.70 | -9 659.23 |
Costs of distribution | -11 073.17 | -15 101.61 | -19 272.23 | -20 829.32 | -19 908.69 |
Other operating expenses | -14.58 | ||||
EBIT | 53 765.25 | 60 892.02 | 110 109.89 | 57 887.39 | 46 912.89 |
Other financial income | 925.04 | 2 421.50 | 663.64 | 949.85 | 1 712.32 |
Other financial expenses | -2 398.55 | -3 498.51 | -2 787.99 | -3 900.87 | -2 255.90 |
Net income from associates (fin.) | 578.35 | 3 701.67 | 5 064.66 | 3 926.49 | 977.26 |
Pre-tax profit | 10 733.99 | 13 147.80 | 17 947.75 | 58 862.86 | 47 346.57 |
Income taxes | -10 733.99 | -13 147.80 | -17 947.75 | -12 056.59 | -10 174.49 |
Net earnings | 46 806.26 | 37 172.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 270.13 | 257.36 | 257.36 | 257.36 | 257.36 |
Buildings | 14 310.44 | 9 872.88 | 10 511.49 | 9 800.82 | 8 137.28 |
Machinery and equipment | 1 364.16 | 48 419.94 | 43 401.89 | 38 862.94 | 33 908.75 |
Tangible assets total | 15 944.73 | 58 550.18 | 54 170.74 | 48 921.12 | 42 303.39 |
Holdings in group member companies | 5 396.38 | 6 495.15 | 7 530.18 | 10 525.47 | 11 810.73 |
Investments total | 6 259.32 | 7 358.09 | 8 393.12 | 11 388.41 | 12 673.67 |
Long term receivables total | |||||
Semifinished products | 1 063.63 | 818.29 | 1 733.53 | 874.36 | 1 430.03 |
Raw materials and consumables | 20 220.64 | 20 334.41 | 39 766.32 | 50 514.08 | 46 818.89 |
Finished products/goods | 8 381.80 | 11 565.38 | 15 409.37 | 19 310.35 | 7 578.16 |
Inventories total | 29 666.08 | 32 718.08 | 56 909.21 | 70 698.78 | 55 827.08 |
Current trade debtors | 49 941.66 | 53 769.01 | 73 928.67 | 53 624.21 | 49 956.24 |
Current amounts owed by group member comp. | 11 078.60 | 5 792.18 | 12 986.56 | 22 397.18 | 12 520.73 |
Prepayments and accrued income | 1 182.72 | 1 132.11 | 1 086.12 | 1 202.82 | 1 118.44 |
Current other receivables | 5 591.75 | 41 450.05 | 12.39 | 18.06 | 132.06 |
Short term receivables total | 67 794.73 | 102 143.35 | 88 013.74 | 77 242.27 | 63 727.47 |
Cash and bank deposits | 37 787.51 | 33 496.56 | 48 646.90 | 6 548.80 | 69 076.98 |
Cash and cash equivalents | 37 787.51 | 33 496.56 | 48 646.90 | 6 548.80 | 69 076.98 |
Balance sheet total (assets) | 157 452.36 | 234 266.27 | 256 133.70 | 214 799.39 | 243 608.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 50 000.00 | 70 000.00 | 37 000.00 | ||
Other reserves | 1 106.49 | 6 082.53 | 9 233.57 | 10 476.00 | |
Retained earnings | 110 889.06 | 110 546.71 | 104 409.81 | 100 327.57 | 109 199.40 |
Profit of the financial year | 46 806.26 | 37 172.07 | |||
Shareholders equity total | 111 889.06 | 162 653.20 | 181 492.33 | 157 367.41 | 194 847.48 |
Provisions | 7 237.47 | 8 515.59 | 14 250.44 | 13 981.40 | 11 640.63 |
Non-current liabilities total | |||||
Current loans from credit institutions | 18.25 | 37.23 | 54.60 | 57.80 | 75.41 |
Current trade creditors | 11 858.37 | 15 807.11 | 24 263.48 | 12 995.99 | 18 231.02 |
Current owed to group member | 5 407.89 | 20 958.64 | 12 314.26 | 8 554.28 | |
Short-term deferred tax liabilities | 11 314.84 | 12 314.26 | 13 641.14 | 12 648.33 | 10 631.32 |
Other non-interest bearing current liabilities | 9 726.47 | 13 980.24 | 10 117.44 | 9 194.18 | 8 182.74 |
Current liabilities total | 38 325.83 | 63 097.48 | 60 390.93 | 43 450.58 | 37 120.48 |
Balance sheet total (liabilities) | 157 452.36 | 234 266.27 | 256 133.70 | 214 799.39 | 243 608.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.