MJS ApS — Credit Rating and Financial Key Figures
CVR number: 38051466
Kochsgade 140, 5000 Odense C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.32 | -5.00 | -8.83 | -10.32 | -9.72 |
| EBIT | -4.32 | -5.00 | -8.83 | -10.32 | -9.72 |
| Other financial income | 0.00 | 0.55 | |||
| Other financial expenses | -0.29 | -0.41 | -0.39 | -0.30 | -0.63 |
| Net income from associates (fin.) | 0.48 | ||||
| Pre-tax profit | -4.60 | -5.41 | -8.67 | -10.14 | -10.35 |
| Income taxes | 0.02 | 0.02 | 2.16 | ||
| Net earnings | -4.60 | -5.40 | -8.65 | -7.98 | -10.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 51.00 | 51.00 | 91.00 | 91.00 | 91.00 |
| Participating interests | 20.00 | ||||
| Investments total | 51.00 | 51.00 | 91.00 | 91.00 | 111.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 63.28 | 63.28 | 28.26 | 23.29 | 8.46 |
| Current other receivables | -0.00 | ||||
| Current deferred tax assets | 4.00 | 12.60 | 4.84 | 57.33 | 53.29 |
| Short term receivables total | 67.29 | 75.88 | 33.10 | 80.63 | 61.75 |
| Cash and bank deposits | 0.05 | 0.02 | |||
| Cash and cash equivalents | 0.05 | 0.02 | |||
| Balance sheet total (assets) | 118.29 | 126.88 | 124.10 | 171.68 | 172.78 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Retained earnings | 40.91 | 36.31 | 30.91 | 22.26 | 14.27 |
| Profit of the financial year | -4.60 | -5.40 | -8.65 | -7.98 | -10.35 |
| Shareholders equity total | 87.31 | 81.91 | 73.26 | 65.27 | 54.92 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.10 | ||||
| Current trade creditors | 4.25 | 5.00 | 5.50 | 5.50 | 5.50 |
| Current owed to participating | 4.13 | 8.38 | 8.54 | 8.71 | 22.44 |
| Current owed to group member | 13.42 | ||||
| Short-term deferred tax liabilities | 8.96 | 2.94 | 53.17 | 72.10 | |
| Other non-interest bearing current liabilities | 22.60 | 22.63 | 33.76 | 39.02 | 4.39 |
| Current liabilities total | 30.98 | 44.97 | 50.84 | 106.41 | 117.86 |
| Balance sheet total (liabilities) | 118.29 | 126.88 | 124.10 | 171.68 | 172.78 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.