E-VET A/S — Credit Rating and Financial Key Figures
CVR number: 14708146
Ole Rømers Vej 26 A, 6100 Haderslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 425.94 | 21 989.88 | 16 735.66 | 12 891.74 | 5 449.89 |
| Employee benefit expenses | -8 605.89 | -9 963.28 | -12 015.42 | -10 584.14 | -13 086.30 |
| Total depreciation | - 192.07 | -4.76 | -17.29 | -78.28 | - 687.31 |
| EBIT | 6 627.98 | 12 021.84 | 4 702.95 | 2 229.32 | -8 323.72 |
| Other financial income | 7.42 | 0.02 | 5.87 | 39.64 | 31.22 |
| Other financial expenses | - 163.38 | - 114.70 | - 111.75 | -68.90 | -64.43 |
| Income from other inv. held as non-curr. assets | 109.94 | 207.35 | 1 623.62 | ||
| Pre-tax profit | 6 581.96 | 12 114.50 | 6 220.70 | 2 200.06 | -8 356.93 |
| Income taxes | -1 474.12 | -2 618.41 | -1 023.16 | - 499.92 | 1 822.47 |
| Net earnings | 5 107.85 | 9 496.10 | 5 197.54 | 1 700.14 | -6 534.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 1.81 | 2 377.08 | 2 762.69 | 2 321.92 | |
| Intangible assets total | 1.81 | 2 377.08 | 2 762.69 | 2 321.92 | |
| Machinery and equipment | 18.30 | 15.35 | 202.42 | 656.19 | 871.19 |
| Tangible assets total | 18.30 | 15.35 | 202.42 | 656.19 | 871.19 |
| Investments total | |||||
| Non-current loans receivable | 1 186.01 | 1 186.01 | |||
| Long term receivables total | 1 186.01 | 1 186.01 | |||
| Finished products/goods | 12 599.01 | 15 372.49 | 13 445.33 | 12 348.31 | 19 619.59 |
| Advance payments | 1 512.37 | 560.14 | 17.63 | 113.13 | 1 300.56 |
| Inventories total | 14 111.38 | 15 932.63 | 13 462.97 | 12 461.43 | 20 920.15 |
| Current trade debtors | 7 769.70 | 9 066.15 | 6 136.10 | 5 900.88 | 5 595.60 |
| Current amounts owed by group member comp. | 13 504.86 | 7 681.50 | 20 001.28 | 6 219.96 | 256.46 |
| Prepayments and accrued income | 305.79 | 64.44 | 58.74 | ||
| Current other receivables | 4.53 | 124.94 | 156.24 | 40.90 | 126.11 |
| Current deferred tax assets | 181.87 | 190.86 | 177.04 | 131.99 | 1 954.46 |
| Short term receivables total | 21 460.96 | 17 063.46 | 26 776.45 | 12 358.16 | 7 991.38 |
| Cash and bank deposits | 41.59 | 2 987.94 | 465.07 | 1 408.93 | 197.96 |
| Cash and cash equivalents | 41.59 | 2 987.94 | 465.07 | 1 408.93 | 197.96 |
| Balance sheet total (assets) | 36 820.05 | 37 185.39 | 43 283.99 | 29 647.42 | 32 302.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 10 000.00 | 12 000.00 | |||
| Retained earnings | 10 778.25 | 15 886.09 | 13 382.18 | 18 579.73 | 20 279.87 |
| Profit of the financial year | 5 107.85 | 9 496.10 | 5 197.54 | 1 700.14 | -6 534.46 |
| Shareholders equity total | 26 386.09 | 25 882.19 | 31 079.73 | 20 779.87 | 14 245.41 |
| Provisions | 647.05 | 734.78 | 561.74 | 386.81 | 387.47 |
| Non-current other liabilities | 681.04 | 698.39 | 655.55 | ||
| Non-current deferred tax liabilities | 646.06 | 646.06 | |||
| Non-current liabilities total | 646.06 | 646.06 | 681.04 | 698.39 | 655.55 |
| Current trade creditors | 5 549.63 | 5 495.03 | 3 707.40 | 5 374.23 | 7 208.35 |
| Current owed to group member | 142.07 | 72.00 | 3 756.01 | 435.30 | 7 668.23 |
| Short-term deferred tax liabilities | 1 472.05 | 2 644.33 | 1 009.34 | 462.42 | |
| Other non-interest bearing current liabilities | 1 483.19 | 1 711.01 | 2 488.74 | 1 510.39 | 2 137.60 |
| Accruals and deferred income | 493.90 | ||||
| Current liabilities total | 9 140.86 | 9 922.37 | 10 961.49 | 7 782.35 | 17 014.19 |
| Balance sheet total (liabilities) | 36 820.05 | 37 185.39 | 43 283.99 | 29 647.42 | 32 302.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.