Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CAPIO DANMARK HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 31622816
Hans Bekkevolds Alle 2 B, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 808.76 | -2 237.01 | -2 290.51 | - 273.43 | - 246.62 |
| EBIT | -1 808.76 | -2 237.01 | -2 290.51 | - 273.43 | - 246.62 |
| Other financial income | 90.59 | ||||
| Other financial expenses | -8 945.96 | -7 920.57 | -14 515.85 | -5 311.84 | -4 919.85 |
| Reduction non-current investment assets | -44 882.00 | - 159 169.00 | |||
| Net income from associates (fin.) | -20.96 | -11.70 | -11.25 | -11.26 | |
| Pre-tax profit | -10 775.69 | -10 078.69 | -16 817.61 | -50 478.53 | - 164 335.47 |
| Income taxes | 2 365.62 | 2 214.88 | -4 299.06 | 84.96 | 7.82 |
| Net earnings | -8 410.07 | -7 863.82 | -21 116.67 | -50 393.57 | - 164 327.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 286 806.56 | 286 794.86 | 301 289.43 | 256 091.35 | 305 922.35 |
| Investments total | 286 806.56 | 286 794.86 | 301 289.43 | 256 091.35 | 305 922.35 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5 584.01 | 5 710.39 | 5 710.39 | 5 710.38 | 3 783.01 |
| Current other receivables | 2.50 | 2.50 | 2.50 | 32.54 | 2.50 |
| Current deferred tax assets | 6 202.53 | 7 386.02 | 3 302.63 | 4 708.46 | 2 071.89 |
| Short term receivables total | 11 789.03 | 13 098.91 | 9 015.52 | 10 451.38 | 5 857.41 |
| Balance sheet total (assets) | 298 595.60 | 299 893.77 | 310 304.96 | 266 542.73 | 311 779.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 20 324.58 | 11 914.51 | 235 484.89 | 214 368.21 | 381 974.64 |
| Profit of the financial year | -8 410.07 | -7 863.82 | -21 116.67 | -50 393.57 | - 164 327.65 |
| Shareholders equity total | 12 414.51 | 4 550.70 | 214 868.21 | 164 474.64 | 218 146.99 |
| Provisions | 5 297.53 | 7 386.02 | |||
| Non-current owed to group member | 256 400.00 | 256 400.00 | 39 471.63 | 39 471.63 | |
| Non-current deferred tax liabilities | 661.43 | ||||
| Non-current liabilities total | 256 400.00 | 256 400.00 | 39 471.63 | 40 133.06 | |
| Current owed to group member | 29 467.83 | 38 560.57 | 55 228.87 | 100 370.79 | 52 034.03 |
| Short-term deferred tax liabilities | 215.68 | 1 516.36 | 1 300.69 | ||
| Other non-interest bearing current liabilities | 313.25 | 382.50 | 520.56 | 180.94 | 165.00 |
| Current liabilities total | 29 781.08 | 38 943.07 | 55 965.11 | 102 068.09 | 53 499.71 |
| Balance sheet total (liabilities) | 298 595.60 | 305 191.30 | 317 690.98 | 266 542.73 | 311 779.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.