Borzag Games ApS — Credit Rating and Financial Key Figures
CVR number: 37509957
Solhøjvej 28, Hasle 8210 Aarhus V
kresten@borzag.com
tel: 40982599
www.borzag.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -25.28 | -28.36 | -33.11 | -34.20 | - 101.97 |
| Employee benefit expenses | -0.60 | ||||
| EBIT | -38.89 | -28.36 | -33.11 | -34.20 | - 101.97 |
| Other financial expenses | -0.02 | -0.05 | -0.08 | -0.02 | |
| Reduction non-current investment assets | 625.06 | ||||
| Pre-tax profit | -38.92 | -28.41 | -33.19 | -34.22 | 523.09 |
| Net earnings | -38.92 | -28.41 | -33.19 | -34.22 | 523.09 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 162.05 | 136.47 | 113.73 | 90.92 | |
| Inventories total | 162.05 | 136.47 | 113.73 | 90.92 | |
| Current trade debtors | 10.23 | ||||
| Current other receivables | 1.26 | 1.27 | 2.77 | ||
| Current deferred tax assets | 0.15 | ||||
| Short term receivables total | 10.39 | 1.26 | 1.27 | 2.77 | |
| Cash and bank deposits | 10.63 | 9.80 | 7.15 | 5.73 | 10.68 |
| Cash and cash equivalents | 10.63 | 9.80 | 7.15 | 5.73 | 10.68 |
| Balance sheet total (assets) | 172.67 | 156.66 | 122.14 | 97.92 | 13.45 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 432.40 | - 471.32 | - 499.73 | - 532.92 | - 567.14 |
| Profit of the financial year | -38.92 | -28.41 | -33.19 | -34.22 | 523.09 |
| Shareholders equity total | - 421.32 | - 449.73 | - 482.92 | - 517.14 | 5.95 |
| Non-current trade creditors | 7.50 | ||||
| Non-current liabilities total | 7.50 | ||||
| Current owed to participating | 0.06 | 0.06 | 615.06 | ||
| Other non-interest bearing current liabilities | 594.00 | 606.33 | 605.00 | ||
| Current liabilities total | 594.00 | 606.39 | 605.06 | 615.06 | |
| Balance sheet total (liabilities) | 172.67 | 156.66 | 122.14 | 97.92 | 13.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.