Hovgaard Games ApS — Credit Rating and Financial Key Figures
CVR number: 38582747
Jyllingevej 59, 2720 Vanløse
jonas@hovgaardgames.com
http://www.hovgaardgames.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 930.16 | 234.12 | 139.66 | 24 160.51 | 8 248.40 |
| Employee benefit expenses | -1 368.68 | - 909.39 | - 604.69 | -1 150.55 | -2 012.76 |
| EBIT | 561.49 | - 675.27 | - 465.04 | 23 009.96 | 6 235.64 |
| Other financial income | 0.14 | 154.43 | 304.73 | ||
| Other financial expenses | -8.19 | -4.30 | -7.10 | - 250.72 | - 111.41 |
| Pre-tax profit | 553.44 | - 679.58 | - 472.14 | 22 913.68 | 6 428.96 |
| Income taxes | - 122.12 | 261.25 | 103.65 | -5 104.57 | -1 414.62 |
| Net earnings | 431.33 | - 418.32 | - 368.49 | 17 809.10 | 5 014.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 22.42 | 22.42 | |||
| Investments total | 22.42 | 22.42 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 347.00 | 79.80 | 920.83 | ||
| Current amounts owed by group member comp. | 49.88 | 49.88 | 171.14 | 8 514.15 | 5 559.06 |
| Current other receivables | 364.61 | 355.48 | 7.48 | 30.35 | 60.45 |
| Current deferred tax assets | 261.25 | 215.40 | |||
| Short term receivables total | 761.49 | 746.42 | 394.03 | 8 544.51 | 6 540.34 |
| Cash and bank deposits | 695.89 | 323.49 | 202.98 | 5 408.32 | 896.53 |
| Cash and cash equivalents | 695.89 | 323.49 | 202.98 | 5 408.32 | 896.53 |
| Balance sheet total (assets) | 1 457.37 | 1 069.91 | 597.00 | 13 975.25 | 7 459.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 8 000.00 | 5 000.00 | |||
| Retained earnings | 820.45 | 1 251.77 | 833.45 | -16 935.04 | -4 125.93 |
| Profit of the financial year | 431.33 | - 418.32 | - 368.49 | 17 809.10 | 5 014.34 |
| Shareholders equity total | 1 291.77 | 873.45 | 504.96 | 8 914.07 | 5 928.41 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.85 | 6.38 | |||
| Advances received | 108.56 | ||||
| Current trade creditors | 25.00 | 25.00 | 67.44 | 32.00 | 26.00 |
| Current owed to participating | 3.80 | 3.71 | 3.71 | 3.66 | 3.66 |
| Current owed to group member | 83.11 | 50.62 | |||
| Short-term deferred tax liabilities | 4 889.17 | 1 414.62 | |||
| Other non-interest bearing current liabilities | 136.80 | 59.19 | 20.89 | 49.39 | 29.61 |
| Current liabilities total | 165.60 | 196.46 | 92.04 | 5 061.18 | 1 530.88 |
| Balance sheet total (liabilities) | 1 457.37 | 1 069.91 | 597.00 | 13 975.25 | 7 459.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.