EM-TUNE ApS — Credit Rating and Financial Key Figures
CVR number: 31299667
Rødtjørnevej 29, Sæby 4070 Kirke Hyllinge
benthedeboe@gmail.com
tel: 40258021
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -2.00 | -7.00 | -7.00 | -8.00 | -6.25 |
| Gross profit | -2.00 | -7.00 | -7.00 | -8.00 | -6.25 |
| Total depreciation | -1.00 | -1.00 | -0.00 | ||
| EBIT | -2.00 | -8.00 | -7.00 | -7.00 | -6.25 |
| Other financial income | 74.00 | 145.00 | 166.00 | 43.72 | |
| Other financial expenses | -78.00 | -1.00 | - 284.00 | -1.00 | -10.11 |
| Pre-tax profit | -6.00 | 136.00 | - 291.00 | 158.00 | 27.36 |
| Income taxes | -30.00 | 64.00 | -35.00 | -29.39 | |
| Net earnings | -6.00 | 106.00 | - 227.00 | 123.00 | -2.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 16.00 | 64.00 | 29.00 | ||
| Short term receivables total | 16.00 | 64.00 | 29.00 | ||
| Other current investments | 2 143.00 | 2 288.00 | 2 006.00 | 1 971.00 | |
| Cash and bank deposits | 12.00 | 26.00 | 1.00 | 79.00 | 2 015.57 |
| Cash and cash equivalents | 2 155.00 | 2 314.00 | 2 007.00 | 2 050.00 | 2 015.57 |
| Balance sheet total (assets) | 2 171.00 | 2 314.00 | 2 071.00 | 2 079.00 | 2 015.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.00 | 142.00 | 61.00 | ||
| Retained earnings | 2 037.00 | 1 917.00 | 1 964.00 | 1 676.00 | 1 798.99 |
| Profit of the financial year | -6.00 | 106.00 | - 227.00 | 123.00 | -2.03 |
| Shareholders equity total | 2 156.00 | 2 262.00 | 2 004.00 | 1 985.00 | 1 921.96 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.00 | 13.00 | 6.00 | 7.00 | 6.50 |
| Current owed to participating | 8.00 | 8.00 | 61.00 | 87.00 | 87.11 |
| Short-term deferred tax liabilities | 31.00 | ||||
| Current liabilities total | 15.00 | 52.00 | 67.00 | 94.00 | 93.62 |
| Balance sheet total (liabilities) | 2 171.00 | 2 314.00 | 2 071.00 | 2 079.00 | 2 015.57 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.