Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET FREDERIK ApS — Credit Rating and Financial Key Figures
CVR number: 26259193
Brønshøjholms Allé 3, 2700 Brønshøj
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 011.88 | 2 221.88 | 2 081.67 | 2 173.08 | 2 409.22 |
| Reduction in value of non-current assets | 9 896.50 | 17 425.50 | 5 000.00 | -5 000.00 | -5 000.00 |
| EBIT | 11 908.38 | 19 647.38 | 7 081.67 | -2 826.92 | -2 590.78 |
| Other financial income | 447.57 | 323.87 | 577.89 | 633.21 | 652.97 |
| Other financial expenses | - 436.91 | - 438.27 | - 656.91 | -1 021.37 | -1 554.17 |
| Pre-tax profit | 11 919.04 | 19 532.98 | 7 002.65 | -3 215.08 | -3 491.98 |
| Income taxes | -2 175.89 | -3 830.94 | -1 107.68 | 705.56 | 1 079.46 |
| Net earnings | 9 743.15 | 15 702.03 | 5 894.97 | -2 509.52 | -2 412.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 87 574.50 | 105 000.00 | 110 000.00 | 105 000.00 | 100 000.00 |
| Tangible assets total | 87 574.50 | 105 000.00 | 110 000.00 | 105 000.00 | 100 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 19.57 | 0.79 | 0.87 | 0.18 | |
| Current amounts owed by group member comp. | 7 815.27 | 7 637.27 | 16 988.17 | 19 041.55 | 19 503.08 |
| Prepayments and accrued income | 15.72 | 16.47 | 17.80 | 19.34 | 21.76 |
| Short term receivables total | 7 850.57 | 7 654.53 | 17 005.97 | 19 061.76 | 19 525.02 |
| Cash and bank deposits | 841.80 | 10 966.20 | 860.85 | 11.43 | 12.42 |
| Cash and cash equivalents | 841.80 | 10 966.20 | 860.85 | 11.43 | 12.42 |
| Balance sheet total (assets) | 96 266.87 | 123 620.72 | 127 866.82 | 124 073.19 | 119 537.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 049.43 | 2 141.01 | 1 998.78 | 1 428.95 | |
| Retained earnings | 33 060.96 | 40 663.10 | 54 366.35 | 60 261.32 | 56 322.85 |
| Profit of the financial year | 9 743.15 | 15 702.03 | 5 894.97 | -2 509.52 | -2 412.52 |
| Shareholders equity total | 44 978.54 | 58 631.14 | 62 385.10 | 57 876.80 | 55 464.28 |
| Provisions | 14 156.86 | 17 987.81 | 19 095.48 | 18 022.24 | 16 942.78 |
| Non-current loans from credit institutions | 35 205.85 | 44 929.86 | 44 393.98 | 43 792.19 | 43 064.20 |
| Non-current liabilities total | 35 205.85 | 44 929.86 | 44 393.98 | 43 792.19 | 43 064.20 |
| Current loans from credit institutions | 353.40 | 686.50 | 571.74 | 577.09 | 641.35 |
| Advances received | 336.20 | 319.87 | 332.17 | 333.97 | 366.50 |
| Current trade creditors | 218.79 | 64.05 | 78.44 | 138.22 | 232.64 |
| Current owed to group member | 1 998.78 | 1 448.79 | |||
| Short-term deferred tax liabilities | 367.68 | 367.68 | |||
| Other non-interest bearing current liabilities | 1 017.23 | 1 001.50 | 1 009.90 | 966.22 | 1 009.22 |
| Current liabilities total | 1 925.61 | 2 071.92 | 1 992.25 | 4 381.96 | 4 066.19 |
| Balance sheet total (liabilities) | 96 266.87 | 123 620.72 | 127 866.82 | 124 073.19 | 119 537.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.