MSA Ejendomme Esbjerg ApS — Credit Rating and Financial Key Figures
CVR number: 41232331
Sjællandsgade 22, 6700 Esbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 69.87 | 177.68 | 336.90 | 392.42 |
| EBIT | 69.87 | 177.68 | 336.90 | 392.42 |
| Other financial expenses | -13.94 | -42.97 | -80.33 | - 108.63 |
| Exchange rate differences | 33.70 | 348.32 | 10.17 | |
| Pre-tax profit | 89.62 | 483.03 | 266.74 | 283.79 |
| Income taxes | -19.17 | - 106.27 | -58.68 | -62.43 |
| Net earnings | 70.45 | 376.77 | 208.05 | 221.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 2 313.00 | 5 548.70 | 6 115.00 | 6 115.00 |
| Tangible assets total | 2 313.00 | 5 548.70 | 6 115.00 | 6 115.00 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Prepayments and accrued income | 0.85 | 0.61 | ||
| Current other receivables | 2.10 | 4.14 | 6.72 | |
| Current deferred tax assets | 0.06 | |||
| Short term receivables total | 2.95 | 4.20 | 6.72 | 0.61 |
| Cash and bank deposits | 3.73 | |||
| Cash and cash equivalents | 3.73 | |||
| Balance sheet total (assets) | 2 319.68 | 5 552.90 | 6 121.72 | 6 115.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 70.45 | 447.22 | 655.28 | |
| Profit of the financial year | 70.45 | 376.77 | 208.05 | 221.36 |
| Shareholders equity total | 110.45 | 487.22 | 695.28 | 916.63 |
| Non-current other liabilities | 7.41 | 97.25 | 101.96 | 101.96 |
| Non-current liabilities total | 7.41 | 97.25 | 101.96 | 101.96 |
| Current loans from credit institutions | 1 426.59 | 1 663.08 | 484.76 | |
| Advances received | 4.90 | 8.70 | 3.70 | |
| Current owed to participating | 2 145.76 | 3 420.78 | 3 437.82 | 4 399.26 |
| Short-term deferred tax liabilities | 0.75 | 53.97 | 62.43 | |
| Other non-interest bearing current liabilities | 55.30 | 116.17 | 160.92 | 146.87 |
| Current liabilities total | 2 201.81 | 4 968.44 | 5 324.49 | 5 097.02 |
| Balance sheet total (liabilities) | 2 319.68 | 5 552.90 | 6 121.72 | 6 115.61 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.