Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Metaceutic ApS — Credit Rating and Financial Key Figures
CVR number: 40638350
Mileparken 22, 2740 Skovlunde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2 188.78 | - 987.28 | -1 115.49 | -48.00 | 1 095.62 |
| Employee benefit expenses | -2 003.42 | - 789.61 | - 838.72 | -1 047.00 | -1 051.41 |
| EBIT | -4 192.21 | -1 776.89 | -1 954.21 | -1 096.00 | 44.21 |
| Other financial income | 30.82 | 0.00 | 6.02 | ||
| Other financial expenses | -24.15 | -24.83 | -82.38 | - 223.00 | 2 314.35 |
| Pre-tax profit | -4 185.53 | -1 801.73 | -2 036.59 | -1 319.00 | 2 364.58 |
| Net earnings | -4 185.53 | -1 801.73 | -2 036.59 | -1 319.00 | 2 364.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 40.00 | 40.00 | |||
| Investments total | 56.70 | 57.90 | 76.92 | 107.00 | 111.07 |
| Long term receivables total | |||||
| Finished products/goods | 1 569.72 | 1 092.90 | 336.00 | 256.00 | 69.60 |
| Inventories total | 1 569.72 | 1 092.90 | 336.00 | 256.00 | 69.60 |
| Current trade debtors | 0.33 | 42.65 | 6.00 | ||
| Current amounts owed by group member comp. | 15.00 | 266.18 | |||
| Prepayments and accrued income | 0.90 | 6.96 | 1.00 | 3.74 | |
| Current other receivables | 61.21 | 46.43 | 17.00 | 44.21 | |
| Short term receivables total | 61.21 | 47.65 | 49.61 | 39.00 | 314.13 |
| Cash and bank deposits | 808.27 | 561.06 | 600.00 | 552.00 | 1 947.31 |
| Cash and cash equivalents | 808.27 | 561.06 | 600.00 | 552.00 | 1 947.31 |
| Balance sheet total (assets) | 2 495.90 | 1 759.51 | 1 062.53 | 954.00 | 2 442.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 050.77 | 2 066.68 | 2 066.68 | 2 067.00 | 2 066.68 |
| Share premium account | 987.24 | ||||
| Other reserves | -1.00 | ||||
| Retained earnings | 4 201.14 | 15.61 | - 798.89 | -2 835.00 | -4 154.46 |
| Profit of the financial year | -4 185.53 | -1 801.73 | -2 036.59 | -1 319.00 | 2 364.58 |
| Shareholders equity total | 2 066.38 | 1 267.79 | - 768.80 | -2 088.00 | 276.79 |
| Provisions | 1.00 | ||||
| Non-current loans from credit institutions | 1 591.45 | 2 801.00 | 1 968.68 | ||
| Non-current owed to group member | 266.39 | ||||
| Non-current liabilities total | 266.39 | 1 591.45 | 2 801.00 | 1 968.68 | |
| Current bonds | 41.00 | 56.58 | |||
| Current trade creditors | 44.75 | 92.00 | 25.41 | ||
| Current owed to participating | 106.63 | 117.61 | 114.93 | 108.00 | 114.65 |
| Other non-interest bearing current liabilities | 322.89 | 107.73 | 80.20 | -1.00 | |
| Current liabilities total | 429.52 | 225.34 | 239.88 | 240.00 | 196.63 |
| Balance sheet total (liabilities) | 2 495.90 | 1 759.51 | 1 062.53 | 954.00 | 2 442.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.