Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAINSTREAM ApS — Credit Rating and Financial Key Figures
CVR number: 18538830
Filmbyen 18, 2650 Hvidovre
tel: 36868990
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 653.88 | 6 601.87 | 5 627.45 | 4 715.39 | 4 684.66 |
| Employee benefit expenses | -3 716.73 | -3 785.56 | -4 018.48 | -3 560.90 | -3 264.85 |
| Total depreciation | - 611.56 | - 620.86 | - 555.02 | - 545.98 | - 415.04 |
| EBIT | 325.58 | 2 195.45 | 1 053.94 | 608.51 | 1 004.77 |
| Other financial income | 838.32 | 10.75 | 2.83 | 0.33 | |
| Other financial expenses | - 137.34 | - 154.28 | - 191.71 | - 159.64 | - 140.29 |
| Net income from associates (fin.) | -15.19 | ||||
| Pre-tax profit | 173.05 | 2 879.49 | 872.98 | 451.70 | 864.81 |
| Income taxes | -42.21 | - 617.25 | - 195.90 | - 101.86 | - 190.39 |
| Net earnings | 130.84 | 2 262.24 | 677.08 | 349.83 | 674.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 945.66 | 8 795.79 | 8 645.92 | 8 496.06 | 8 349.60 |
| Machinery and equipment | 689.34 | 701.56 | 744.77 | 348.65 | 134.97 |
| Tangible assets total | 9 634.99 | 9 497.35 | 9 390.69 | 8 844.71 | 8 484.57 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 250.00 | 1 126.17 | 865.28 | 139.81 | 710.11 |
| Prepayments and accrued income | 1.78 | 1.27 | 1.05 | 7.87 | |
| Current other receivables | 29.99 | ||||
| Current deferred tax assets | 166.01 | 122.41 | 106.19 | 122.33 | 110.63 |
| Short term receivables total | 446.01 | 1 250.36 | 972.74 | 263.19 | 828.61 |
| Cash and bank deposits | 951.33 | 1 464.21 | 663.47 | 901.43 | 814.89 |
| Cash and cash equivalents | 951.33 | 1 464.21 | 663.47 | 901.43 | 814.89 |
| Balance sheet total (assets) | 11 032.33 | 12 211.92 | 11 026.91 | 10 009.33 | 10 128.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 500.00 | 250.00 | 600.00 | ||
| Retained earnings | 3 214.26 | 2 845.10 | 5 107.34 | 5 534.42 | 5 284.25 |
| Profit of the financial year | 130.84 | 2 262.24 | 677.08 | 349.83 | 674.42 |
| Shareholders equity total | 3 545.10 | 5 807.34 | 5 984.42 | 6 334.25 | 6 758.67 |
| Non-current loans from credit institutions | 3 826.62 | 2 756.50 | 2 637.85 | 2 514.18 | 2 385.27 |
| Non-current other liabilities | 1 500.00 | 530.05 | |||
| Non-current liabilities total | 5 326.62 | 3 286.54 | 2 637.85 | 2 514.18 | 2 385.27 |
| Current loans from credit institutions | 1 000.00 | 1 113.82 | 642.94 | 123.67 | 128.91 |
| Current trade creditors | 87.28 | 475.32 | 60.97 | 86.03 | 67.86 |
| Short-term deferred tax liabilities | 268.06 | 135.67 | 44.08 | ||
| Other non-interest bearing current liabilities | 1 073.33 | 1 260.84 | 1 565.05 | 951.20 | 743.29 |
| Current liabilities total | 2 160.61 | 3 118.04 | 2 404.64 | 1 160.90 | 984.14 |
| Balance sheet total (liabilities) | 11 032.33 | 12 211.92 | 11 026.91 | 10 009.33 | 10 128.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.