ES EJENDOMME AF 2007 ApS — Credit Rating and Financial Key Figures
CVR number: 31276608
Estlandsvej 1, 7480 Vildbjerg
jp@esstaal.dk
tel: 97133740
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 250.65 | 4 724.86 | 6 577.68 | 7 190.57 | 6 950.07 |
Total depreciation | - 270.01 | - 775.89 | - 978.65 | - 997.19 | - 997.19 |
EBIT | 4 980.64 | 3 948.96 | 5 599.03 | 6 193.38 | 5 952.88 |
Other financial income | 306.99 | 943.16 | 350.42 | 1 572.35 | 2 272.64 |
Other financial expenses | - 161.17 | - 232.94 | -1 022.04 | - 140.52 | - 145.98 |
Net income from associates (fin.) | 12.16 | 54.38 | 35.89 | 177.11 | - 419.52 |
Pre-tax profit | 5 138.61 | 4 713.57 | 4 963.31 | 7 802.32 | 7 660.01 |
Income taxes | -1 098.14 | -1 023.27 | -1 711.00 | -1 600.23 | -1 789.05 |
Net earnings | 4 040.47 | 3 690.29 | 3 252.30 | 6 202.09 | 5 870.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 19 710.35 | 26 181.03 | 24 594.23 | 25 649.52 | 27 370.38 |
Advance payments and construction in progress | 1 468.31 | ||||
Tangible assets total | 21 178.66 | 26 181.03 | 24 594.23 | 25 649.52 | 27 370.38 |
Participating interests | 1 745.96 | 1 800.34 | 1 836.23 | 2 013.34 | 1 593.82 |
Investments total | 1 745.96 | 1 800.34 | 1 836.23 | 2 013.34 | 1 593.82 |
Non-current other receivables | 444.74 | 380.19 | 314.36 | 248.64 | 180.84 |
Long term receivables total | 444.74 | 380.19 | 314.36 | 248.64 | 180.84 |
Inventories total | |||||
Current trade debtors | 10.08 | ||||
Current amounts owed by group member comp. | 1 001.23 | 567.23 | 607.17 | 2 529.83 | 704.81 |
Current owed by particip. interest comp. | 3 214.48 | 3 320.74 | 3 420.37 | ||
Current other receivables | 1.58 | 202.10 | 30.00 | 4.11 | |
Short term receivables total | 4 227.36 | 4 090.08 | 4 057.54 | 2 533.94 | 704.81 |
Other current investments | 8 250.72 | 8 954.25 | 8 090.22 | 10 682.58 | 12 282.33 |
Cash and bank deposits | 9 102.15 | 6 375.40 | 10 802.01 | 14 278.90 | 19 604.01 |
Cash and cash equivalents | 17 352.87 | 15 329.65 | 18 892.24 | 24 961.49 | 31 886.34 |
Balance sheet total (assets) | 44 949.58 | 47 781.29 | 49 694.59 | 55 406.93 | 61 736.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Other reserves | 395.96 | 450.34 | 486.23 | 663.34 | 243.82 |
Retained earnings | 29 199.76 | 33 185.86 | 36 840.26 | 39 915.46 | 46 537.07 |
Profit of the financial year | 4 040.47 | 3 690.29 | 3 252.30 | 6 202.09 | 5 870.97 |
Shareholders equity total | 34 136.20 | 37 826.49 | 41 078.79 | 47 280.89 | 53 151.85 |
Provisions | 144.83 | 208.33 | 1 030.27 | 1 042.77 | 1 054.46 |
Non-current loans from credit institutions | 5 131.52 | 4 236.70 | 3 214.22 | 2 270.30 | 1 278.42 |
Non-current liabilities total | 5 131.52 | 4 236.70 | 3 214.22 | 2 270.30 | 1 278.42 |
Current loans from credit institutions | 993.98 | 914.85 | 945.76 | 956.36 | 998.90 |
Current trade creditors | 36.00 | 1 641.92 | 136.00 | 136.00 | 36.00 |
Current owed to group member | 1 886.41 | 949.79 | 1 567.99 | ||
Short-term deferred tax liabilities | 1 121.03 | 954.20 | 849.10 | 1 562.65 | 1 709.76 |
Other non-interest bearing current liabilities | 1 499.63 | 1 049.00 | 2 440.45 | 2 157.95 | 1 938.79 |
Current liabilities total | 5 537.04 | 5 509.76 | 4 371.30 | 4 812.97 | 6 251.44 |
Balance sheet total (liabilities) | 44 949.58 | 47 781.29 | 49 694.59 | 55 406.93 | 61 736.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.