Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MICAP A/S — Credit Rating and Financial Key Figures
CVR number: 28850956
Højgårdsvangen 13, 8382 Hinnerup
michael@micap.dk
tel: 28492646
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 329.01 | 609.04 | -83.47 | 511.83 | 1 279.89 |
| Wages and salaries | -1 048.59 | -68.40 | -51.00 | - 272.00 | - 873.00 |
| Social security expenses | - 100.21 | -46.36 | -10.13 | -8.10 | -9.28 |
| Total depreciation | -18.00 | -72.00 | -72.00 | -72.00 | -54.00 |
| EBIT | 162.20 | 422.28 | - 216.60 | 159.72 | 343.61 |
| Other financial income | 47.48 | 51.06 | 30.04 | 17.21 | 41.58 |
| Other financial expenses | -21.98 | -9.65 | -17.43 | -19.66 | -14.09 |
| Pre-tax profit | 187.70 | 463.69 | - 203.99 | 157.27 | 371.10 |
| Income taxes | -42.30 | - 104.48 | 53.67 | -31.46 | -78.66 |
| Net earnings | 145.40 | 359.20 | - 150.32 | 125.81 | 292.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 492.00 | 420.00 | 348.00 | 276.00 | |
| Tangible assets total | 492.00 | 420.00 | 348.00 | 276.00 | |
| Investments total | |||||
| Deferred tax assets | 47.98 | ||||
| Long term receivables total | 47.98 | ||||
| Inventories total | |||||
| Current trade debtors | 213.98 | 333.63 | 370.69 | ||
| Current amounts owed by group member comp. | 1 275.77 | 1 093.61 | 433.39 | 454.59 | 1 229.99 |
| Current other receivables | 100.00 | ||||
| Short term receivables total | 1 489.75 | 1 093.61 | 433.39 | 788.21 | 1 700.68 |
| Cash and bank deposits | 170.00 | 28.41 | 46.93 | 18.86 | 114.00 |
| Cash and cash equivalents | 170.00 | 28.41 | 46.93 | 18.86 | 114.00 |
| Balance sheet total (assets) | 2 151.75 | 1 542.02 | 876.30 | 1 083.08 | 1 814.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 140.00 | 350.00 | 290.00 | ||
| Retained earnings | - 131.17 | - 335.77 | 23.43 | - 126.89 | - 291.08 |
| Profit of the financial year | 145.40 | 359.20 | - 150.32 | 125.81 | 292.44 |
| Shareholders equity total | 654.23 | 873.43 | 373.11 | 498.92 | 791.36 |
| Provisions | 18.48 | 29.29 | 29.23 | 25.22 | |
| Non-current loans from credit institutions | 368.87 | 316.44 | 273.53 | 231.44 | |
| Non-current liabilities total | 368.87 | 316.44 | 273.53 | 231.44 | |
| Current loans from credit institutions | 49.08 | 50.22 | 50.22 | 52.42 | |
| Current trade creditors | 52.09 | 5.24 | 0.64 | ||
| Short-term deferred tax liabilities | 23.82 | 93.68 | 35.48 | 103.88 | |
| Other non-interest bearing current liabilities | 985.19 | 173.73 | 149.58 | 239.60 | 919.44 |
| Current liabilities total | 1 110.18 | 322.86 | 200.44 | 327.50 | 1 023.32 |
| Balance sheet total (liabilities) | 2 151.75 | 1 542.02 | 876.30 | 1 083.08 | 1 814.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.