HØYER BYG A/S — Credit Rating and Financial Key Figures
CVR number: 27570615
Kildeager 3 B, Snoldelev 4621 Gadstrup
post@hoyer-byg.dk
tel: 46190129
hoyer-byg.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 690.21 | 2 411.25 | 1 944.84 | 2 220.34 | 1 815.54 |
| Wages and salaries | -2 285.08 | -1 922.21 | -1 925.21 | -1 523.78 | -1 499.95 |
| Social security expenses | - 352.90 | - 187.07 | - 141.51 | - 443.12 | - 250.81 |
| Total depreciation | -14.99 | -12.31 | -73.71 | ||
| EBIT | 37.25 | 289.65 | -48.17 | 253.44 | 64.77 |
| Other financial income | - 453.74 | 92.42 | 2.16 | ||
| Other financial expenses | - 142.32 | - 156.22 | - 148.79 | -39.68 | -19.10 |
| Pre-tax profit | - 558.72 | 225.85 | - 194.80 | 213.76 | 45.67 |
| Income taxes | 173.53 | -53.06 | 260.24 | - 176.26 | 27.13 |
| Net earnings | - 385.19 | 172.78 | 65.44 | 37.50 | 72.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 23.60 | 340.24 | 287.24 | 483.09 | 323.73 |
| Tangible assets total | 23.60 | 340.24 | 287.24 | 483.09 | 323.73 |
| Holdings in group member companies | 3 824.49 | 3 912.97 | 3 890.61 | 3 893.17 | 3 944.77 |
| Investments total | 3 824.49 | 3 912.97 | 3 890.61 | 3 893.17 | 3 944.77 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 587.69 | 587.57 | 4 096.60 | 4 689.15 | 4 459.09 |
| Prepayments and accrued income | 85.08 | 324.68 | 68.49 | 66.43 | 42.72 |
| Current other receivables | 1 858.23 | 1 659.10 | 1 726.24 | 1 466.00 | 1 303.03 |
| Current deferred tax assets | 114.00 | ||||
| Short term receivables total | 2 531.00 | 2 571.35 | 5 891.33 | 6 221.58 | 5 918.83 |
| Cash and bank deposits | 404.75 | 931.33 | |||
| Cash and cash equivalents | 404.75 | 931.33 | |||
| Balance sheet total (assets) | 6 379.10 | 6 824.56 | 10 069.17 | 11 002.58 | 11 118.66 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 2 515.98 | 2 515.98 | 2 515.98 | 2 515.98 | 2 515.98 |
| Retained earnings | -1 149.34 | -1 534.66 | -1 361.87 | -1 296.43 | -1 258.93 |
| Profit of the financial year | - 385.19 | 172.78 | 65.44 | 37.50 | 72.80 |
| Shareholders equity total | 1 481.44 | 1 654.10 | 1 719.54 | 1 757.04 | 1 829.84 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 185.41 | 26.11 | 258.04 | ||
| Current trade creditors | 842.10 | 49.02 | 556.88 | 859.08 | 349.29 |
| Current owed to participating | 1 902.18 | 1 510.41 | 247.47 | 829.17 | 2 247.78 |
| Current owed to group member | 274.64 | 436.40 | 3 499.81 | 3 911.74 | 3 911.74 |
| Short-term deferred tax liabilities | 527.47 | 611.44 | 10.03 | ||
| Other non-interest bearing current liabilities | 1 693.32 | 3 148.51 | 3 259.96 | 3 034.11 | 2 769.98 |
| Current liabilities total | 4 897.65 | 5 170.45 | 8 349.63 | 9 245.54 | 9 288.81 |
| Balance sheet total (liabilities) | 6 379.10 | 6 824.56 | 10 069.17 | 11 002.58 | 11 118.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.