MONTARO ApS — Credit Rating and Financial Key Figures
CVR number: 31893895
Vindmøllevej 1, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 217.96 | 258.51 | 318.78 | 293.05 | 153.87 |
| Employee benefit expenses | - 164.28 | - 167.02 | - 166.15 | - 163.53 | - 155.50 |
| Other operating expenses | - 100.00 | ||||
| Total depreciation | -54.15 | -31.55 | -61.43 | ||
| EBIT | 53.68 | 91.49 | 98.48 | -2.02 | -63.05 |
| Other financial income | 92.21 | ||||
| Other financial expenses | -3.97 | -4.26 | -2.34 | -0.88 | -94.16 |
| Pre-tax profit | 49.71 | 87.23 | 96.14 | 89.31 | - 157.22 |
| Income taxes | -3.60 | -20.00 | -29.84 | -43.11 | 33.74 |
| Net earnings | 46.11 | 67.23 | 66.30 | 46.19 | - 123.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 241.07 | 150.82 | |||
| Intangible assets total | 241.07 | 150.82 | |||
| Machinery and equipment | 276.42 | 214.99 | |||
| Tangible assets total | 276.42 | 214.99 | |||
| Investments total | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Non-current loans receivable | 100.00 | ||||
| Long term receivables total | 100.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 152.02 | ||||
| Prepayments and accrued income | 112.29 | ||||
| Current other receivables | 149.65 | ||||
| Current deferred tax assets | 7.32 | ||||
| Short term receivables total | 152.02 | 149.65 | 112.29 | 7.32 | |
| Cash and bank deposits | 61.11 | 145.67 | 190.21 | 108.53 | 58.36 |
| Cash and cash equivalents | 61.11 | 145.67 | 190.21 | 108.53 | 58.36 |
| Balance sheet total (assets) | 273.13 | 355.32 | 462.50 | 686.02 | 491.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 74.15 | 120.26 | 187.49 | 253.79 | 299.98 |
| Profit of the financial year | 46.11 | 67.23 | 66.30 | 46.19 | - 123.47 |
| Shareholders equity total | 245.26 | 312.49 | 378.79 | 424.98 | 301.51 |
| Provisions | 10.13 | ||||
| Non-current deferred tax liabilities | 20.00 | 33.44 | 32.98 | ||
| Non-current liabilities total | 20.00 | 33.44 | 32.98 | ||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 17.37 |
| Current owed to participating | 10.42 | 166.25 | 158.16 | ||
| Short-term deferred tax liabilities | 3.60 | 3.60 | 19.95 | 33.44 | 11.69 |
| Other non-interest bearing current liabilities | 9.27 | 4.22 | 4.90 | 3.23 | 2.76 |
| Current liabilities total | 27.87 | 22.83 | 50.27 | 217.92 | 189.98 |
| Balance sheet total (liabilities) | 273.13 | 355.32 | 462.50 | 686.02 | 491.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.