ØK Solution ApS — Credit Rating and Financial Key Figures
CVR number: 41607157
Bolderslev Nørregade 7, 6392 Bolderslev
mol@oksolution.dk
tel: 42346042
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 863.27 | 2 091.32 | 2 063.13 |
External services | -93.56 | - 641.43 | - 407.12 |
Gross profit | 769.71 | 1 435.67 | 1 591.56 |
Costs of management | -14.23 | -64.45 | |
Employee benefit expenses | - 500.77 | ||
Other operating expenses | - 134.85 | - 147.77 | |
EBIT | 268.94 | 308.96 | 378.83 |
Other financial expenses | - 117.26 | -3.44 | -0.11 |
Pre-tax profit | 151.68 | 305.53 | 378.72 |
Income taxes | -33.37 | -67.22 | -83.32 |
Net earnings | 118.31 | 238.31 | 295.40 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 153.07 | 107.84 | 57.26 |
Current other receivables | 18.00 | ||
Short term receivables total | 171.07 | 107.84 | 57.26 |
Cash and bank deposits | 265.94 | 413.19 | 349.32 |
Cash and cash equivalents | 265.94 | 413.19 | 349.32 |
Balance sheet total (assets) | 437.01 | 521.03 | 406.58 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | |
Retained earnings | 0.00 | -97.20 | |
Profit of the financial year | 118.31 | 238.31 | 295.40 |
Shareholders equity total | 158.31 | 238.31 | 238.20 |
Non-current deferred tax liabilities | 33.37 | 67.22 | |
Non-current liabilities total | 33.37 | 67.22 | |
Current trade creditors | 0.06 | 26.22 | 2.68 |
Other non-interest bearing current liabilities | 245.27 | 189.28 | 165.70 |
Current liabilities total | 245.33 | 215.50 | 168.38 |
Balance sheet total (liabilities) | 437.01 | 521.03 | 406.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.